# Allegion (ALLE) Forecast Calculator

Interactive five-year financial forecast and DCF for Allegion. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/allegion/forecast
- Industry: Industrials
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 2854000000 | 422600000 | 643200000 | 401800000 |
| 2022 | 2719900000 | 443200000 | 481500000 | 314300000 |
| 2023 | 2867400000 | 443200000 | 609400000 | 483000000 |
| 2024 | 3271900000 | 395500000 | 681500000 | 458000000 |
| 2025 | 3650800000 | 516400000 | 817400000 | 540400000 |

## Frequently asked questions

### What does Allegion plc do?

Allegion plc is a global provider of security products and access solutions, manufacturing mechanical locks, electronic security devices, and automatic doors. It serves both residential and commercial applications, with a significant presence in North America.

### What are the primary revenue drivers for Allegion?

Allegion's revenue is primarily driven by its Allegion Americas segment, which accounts for approximately 75% of total revenue, largely from North America. Growth is also supported by its asset-light manufacturing model and a growing recurring revenue component from software and electronic access control systems.

### What is the assumed annual revenue growth rate in the Allegion financial model?

The Allegion financial model assumes an annual revenue growth rate of approximately 6.35%. This projection helps forecast future cash flows and earnings for the company.

### What is the purpose of the Allegion financial model?

The Allegion financial model projects future cash flows and earnings to determine the company's intrinsic equity value. It also assesses Allegion's capacity for continued dividend growth and bolt-on acquisitions.

### Where can I find a downloadable financial model for Allegion (ALLE)?

A downloadable Excel financial model for Allegion (ALLE) is available, projecting the company's financials from FY2026 through FY2030. This model is designed to help users analyze Allegion's future performance and valuation.

### How do acquisitions impact Allegion's balance sheet and growth strategy?

Acquisitions significantly impact Allegion's balance sheet, with goodwill and intangible assets dominating its asset base, representing 55% to 65% of total assets. The company is a serial bolt-on acquirer, using M&A to expand its market presence, as seen with the Stanley Access Technologies acquisition in 2022.