# Ametek (AME) Forecast Calculator

Interactive five-year financial forecast and DCF for Ametek. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/ametek/forecast
- Industry: Industrials
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 5158557000 | 1012076000 | 1411422000 | 861297000 |
| 2022 | 4540029000 | 1206781000 | 1283159000 | 872439000 |
| 2023 | 5546514000 | 1049786000 | 1600782000 | 990053000 |
| 2024 | 6150530000 | 1010368000 | 1820119000 | 1159542000 |
| 2025 | 6596950000 | 1599047000 | 2045095000 | 1313188000 |

## Frequently asked questions

### What does Ametek do?

Ametek, Inc. is a global manufacturer of highly engineered electronic instruments and electromechanical devices, operating an asset-light business model focused on niche markets. It drives growth through organic innovation and a programmatic M&A strategy, serving sectors like aerospace, defense, and medical.

### How does Ametek generate revenue?

Ametek generates revenue primarily through its Electronic Instruments Group (EIG), which accounts for approximately 68% of total revenue, and its Electromechanical Group (EMG), contributing about 32%. The company's growth is fueled by organic innovation and a disciplined M&A strategy, expanding its presence in specialized niche markets globally.

### What is Ametek's capital expenditure strategy?

Ametek operates with a highly asset-light model, with capital expenditure typically representing 1.5% to 2.0% of revenue. Approximately 60% of this capex is for maintenance, while 40% is allocated to growth initiatives like tooling for new products and facility upgrades.

### What are the key assumptions in Ametek's financial model?

Key assumptions in Ametek's financial model include a revenue growth rate of approximately 6.34%, COGS as 65.17% of revenue, and SGA as 10.96% of revenue. The model also assumes a tax rate of 19.01% and capex as 1.99% of revenue.

### Can I download a financial model for Ametek (AME)?

Yes, a downloadable Excel financial model is available for Ametek (AME), offering a framework for equity research analysts. This model evaluates the standalone equity valuation and cash flow generation capacity of the company.

### How does Ametek's M&A strategy impact its balance sheet?

Ametek's programmatic M&A strategy significantly impacts its balance sheet, with Goodwill and Intangible Assets typically representing 65% to 75% of total assets. The company deploys the majority of its free cash flow into these serial bolt-on acquisitions.