# Baker Hughes (BKR) Forecast Calculator

Interactive five-year financial forecast and DCF for Baker Hughes. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/baker-hughes/forecast
- Industry: Energy
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 23838000000 | 886000000 | 2492000000 | 128000000 |
| 2022 | 20705000000 | 330000000 | -14661000000 | -9940000000 |
| 2023 | 20502000000 | 1518000000 | 2415000000 | -219000000 |
| 2024 | 21156000000 | 899000000 | 2246000000 | -601000000 |
| 2025 | 25506000000 | 1838000000 | 3742000000 | 1943000000 |

## Frequently asked questions

### What does Baker Hughes do?

Baker Hughes is a global energy technology firm providing solutions across the energy value chain, from upstream oil and gas production to liquefied natural gas (LNG) infrastructure and new energy technologies like carbon capture. It serves energy and industrial customers worldwide with a hybrid business model of equipment manufacturing and recurring aftermarket services.

### What are the main revenue drivers for Baker Hughes?

Baker Hughes' revenue is driven by its Oilfield Services & Equipment (OFSE) segment and its Industrial & Energy Technology (IET) segment, with international markets contributing the majority of growth. The company benefits from demand for LNG liquefaction equipment and its position as a top-tier oilfield service provider.

### What is Baker Hughes' target for EBITDA margins?

Baker Hughes has a stated goal to achieve 20% EBITDA margins by 2028, reflecting its strategic pivot towards higher-growth industrial energy technology. This target is a key indicator of its operational efficiency improvements and portfolio shift.

### What is the purpose of the Baker Hughes financial model?

The Baker Hughes financial model provides a sum-of-the-parts equity valuation and cash flow forecasting tool for equity research analysts. It helps evaluate the company's strategic pivot towards high-growth industrial energy technology and LNG infrastructure.

### Can I download an Excel financial model for Baker Hughes?

Yes, a downloadable Excel financial model for Baker Hughes is available. This model provides a forecast horizon from FY2026 to FY2030 and is designed for general corporate analysis.

### How does Baker Hughes manage its capital expenditures?

Baker Hughes' capital expenditure as a percentage of revenue ranges from 3.5% to 4.5%, with maintenance capex for OFSE tools making up 60% and growth capex for IET manufacturing capacity accounting for 40%. Major investments are currently focused on expanding gas technology manufacturing and testing facilities.