# Campbell's (CPB) Forecast Calculator

Interactive five-year financial forecast and DCF for Campbell's. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/campbells/forecast
- Industry: Staples
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 8107000000 | 1014000000 | 1425000000 | 211000000 |
| 2022 | 8691000000 | 1097000000 | 1435000000 | 1628000000 |
| 2023 | 8476000000 | 760000000 | 1862000000 | 1002000000 |
| 2024 | 8562000000 | 939000000 | 1500000000 | 757000000 |
| 2025 | 9357000000 | 773000000 | 1699000000 | 858000000 |

## Frequently asked questions

### What does The Campbell's Company do?

Campbell's is a leading North American manufacturer and marketer of branded convenience food and beverage products, operating primarily through its Meals & Beverages and Snacks segments. The company produces shelf-stable and frozen foods, holding market-leading shares in categories like wet soup, premium pasta sauces, and crackers.

### What are the primary revenue drivers for Campbell's Company?

Campbell's revenue is primarily driven by its two main segments, Meals & Beverages and Snacks, each contributing approximately 50% of net sales. Strategic acquisitions, such as the recent addition of high-growth brands like Rao's and noosa from Sovos Brands, also play a significant role in its growth trajectory.

### What is the assumed revenue growth rate in the Campbell's financial model?

The financial model forecasts Campbell's revenue growth at approximately 3.65% annually. This growth rate is applied across the forecast horizon from FY2026 through FY2030 to project the company's future top-line performance.

### How does Campbell's Company manage its capital expenditures?

Campbell's capital expenditure is projected at approximately 3.64% of revenue in the financial model, reflecting its asset-heavy manufacturing model. Historically, capex has ranged from 4.5% to 5.5% of revenue, with roughly 60% allocated to maintenance and 40% to growth initiatives like capacity expansion.

### What is the purpose of the Campbell's Company financial model?

The model's purpose is to forecast Campbell's future cash flows and earnings to determine its intrinsic equity value. It also evaluates the margin accretion and deleveraging trajectory following the recent Sovos Brands acquisition.

### Can I download an Excel financial model for The Campbell's Company?

Yes, an Excel financial model for The Campbell's Company is available for download. This model provides detailed financial forecasts for the company from FY2026 through FY2030, based on key assumptions.