# Deckers Brands (DECK) Forecast Calculator

Interactive five-year financial forecast and DCF for Deckers Brands. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/deckers-brands/forecast
- Industry: Consumer
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 2020437000 | 330419000 | 372261000 | 264308000 |
| 2022 | 2132689000 | 253879000 | 377047000 | 276142000 |
| 2023 | 2545641000 | 563999000 | 544735000 | 382575000 |
| 2024 | 3150339000 | 121336000 | 607585000 | 451949000 |
| 2025 | 3627286000 | 456397000 | 700609000 | 516822000 |

## Frequently asked questions

### What is Deckers Brands and what are its main products?

Deckers Brands is a global designer and distributor of footwear, apparel, and accessories, primarily known for its powerhouse brands UGG and HOKA. The company operates a multi-brand portfolio that targets both the premium lifestyle and high-performance athletic markets.

### How does Deckers Brands generate revenue across its brands?

Deckers Brands generates revenue through wholesale partnerships and Direct-to-Consumer (DTC) channels, including e-commerce and owned retail stores. Its main revenue drivers are the UGG brand, contributing approximately 51% of revenue, and the rapidly growing HOKA brand, accounting for about 45%.

### What is the projected revenue growth rate used in the Deckers Brands financial model?

The financial model for Deckers Brands (DECK) assumes a revenue growth rate of approximately 15.75%. This projection helps equity analysts assess whether the market is accurately pricing the explosive growth of HOKA and the sustained resurgence of UGG.

### What is Deckers Brands' capital expenditure strategy, and what percentage of revenue does it represent?

Deckers Brands' capital expenditure (Capex) is heavily skewed toward growth, representing about 1.62% of revenue in the financial model. This investment supports new retail store openings, IT/e-commerce infrastructure, and distribution center automation to handle HOKA's massive volume growth.

### What is the purpose of the Deckers Brands financial model for analysts?

The Deckers Brands financial model projects the three-statement financials and intrinsic valuation of the company. Its primary purpose is to help equity analysts determine if the market is accurately pricing the growth of HOKA and UGG, thereby aiding in buy/sell/hold recommendations.

### Can I download an Excel financial model for Deckers Brands (DECK)?

Yes, an Excel financial model for Deckers Brands (DECK) is available for download. This general corporate model projects financials from FY2026 to FY2030 and includes key assumptions for detailed analysis.