# Fox (FOX) Forecast Calculator

Interactive five-year financial forecast and DCF for Fox. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/fox/forecast
- Industry: Communications
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 11389000000 | 2289000000 | 2436000000 | 1643000000 |
| 2022 | 12303000000 | 2006000000 | 1722000000 | 1062000000 |
| 2023 | 12909000000 | 2155000000 | 3218000000 | 2201000000 |
| 2024 | 13974000000 | 1577000000 | 2057000000 | 1233000000 |
| 2025 | 14913000000 | 1443000000 | 2147000000 | 1253000000 |

## Frequently asked questions

### What is Fox Corporation's primary business model?

Fox Corporation is a leading American news, sports, and entertainment broadcasting company. It primarily operates through its Television and Cable Network Programming segments, generating revenue mainly from affiliate fees and advertising within the United States.

### How does Fox Corporation generate its revenue?

Fox Corporation generates the vast majority of its revenue within the United States, primarily through affiliate fees from pay-TV distributors and advertising revenues. Key drivers include its dominant position in live news through FOX News and live sports broadcasting such as the NFL and MLB.

### What are the key assumptions for capital expenditure in Fox Corporation's financial model?

The financial model assumes capital expenditure as a percentage of revenue to be approximately 2.7%, reflecting the company's asset-light content distribution model. Approximately 70% of this capex is for maintenance, while 30% is allocated for growth investments in digital infrastructure like Tubi and FOX One.

### What is the projected revenue growth rate for Fox Corporation in the financial model?

The financial model forecasts Fox Corporation's revenue to grow at approximately 7% annually. This growth rate is a top assumption used to project the company's future financial performance.

### What are the main factors influencing Fox Corporation's free cash flow generation in the valuation model?

The valuation model assesses free cash flow generation by considering the impact of linear television subscriber declines, the scaling of the Tubi AVOD platform, and the escalating costs of live sports programming rights. These factors are crucial for determining the company's equity valuation.

### Can I download an Excel financial model for Fox Corporation?

Yes, a comprehensive equity valuation and cash flow forecasting Excel model for Fox Corporation is available for download. This model allows analysts to assess various financial impacts and project future performance.