# Hubbell (HUBB) Forecast Calculator

Interactive five-year financial forecast and DCF for Hubbell. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/hubbell/forecast
- Industry: Industrials
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 3946600000 |  -  | 664600000 | 400900000 |
| 2022 | 3682500000 |  -  | 639000000 | 351200000 |
| 2023 | 4194100000 |  -  | 681400000 | 399500000 |
| 2024 | 4947900000 |  -  | 857600000 | 545900000 |
| 2025 | 5372900000 | 715100000 | 1177100000 | 751400000 |

## Frequently asked questions

### What does Hubbell Incorporated do?

Hubbell Incorporated designs, manufactures, and sells electrical and electronic products for non-residential and residential construction, industrial, and utility applications. The company provides critical components that allow the grid to transmit and distribute energy reliably, as well as solutions to manage power across various industrial facilities.

### What are the primary revenue drivers for Hubbell Incorporated?

Hubbell's revenue is primarily driven by grid modernization tailwinds, increasing datacenter demand, and ongoing M&A integration. Its Utility Solutions segment accounts for approximately 63% of total revenue, while Electrical Solutions makes up about 37%.

### What is Hubbell's typical capital expenditure as a percentage of revenue?

Hubbell's capital expenditure typically ranges from 2.5% to 3.5% of revenue, amounting to approximately $155 million to $180 million annually. This investment is split roughly 40% for maintenance and 60% for growth initiatives like automation and capacity expansion.

### What are the key assumptions used in the Hubbell financial model for valuation?

Key assumptions in the Hubbell financial model include a revenue growth rate of approximately 8.02%, COGS as 69.74% of revenue, and SGA as 15.68% of revenue. The model also assumes a tax rate of 21.07% and capital expenditure at 2.46% of revenue.

### What is the purpose of the downloadable Hubbell financial model?

The downloadable Hubbell financial model serves as a comprehensive equity valuation and scenario planning tool for equity research analysts. It helps determine the company's intrinsic value based on factors like grid modernization tailwinds, datacenter demand, and ongoing M&A integration.

### How does Hubbell's acquisition strategy impact its balance sheet?

Hubbell employs a serial bolt-on acquisition strategy, which significantly impacts its balance sheet by contributing to a substantial goodwill and intangibles balance, consistently above 45% of total assets. For instance, the company spent $958 million on acquisitions in 2025, including the $1.1 billion Systems Control acquisition.