# Monolithic Power Systems (MPWR) Forecast Calculator

Interactive five-year financial forecast and DCF for Monolithic Power Systems. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/monolithic-power-systems/forecast
- Industry: Technology
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 627921000 | 120497000 | 117429000 | 108839000 |
| 2022 | 844452000 | 212193000 | 178068000 | 164375000 |
| 2023 | 1207798000 | 225590000 | 291116000 | 242023000 |
| 2024 | 1794148000 | 187831000 | 563899000 | 437672000 |
| 2025 | 1821072000 | 580635000 | 521904000 | 427374000 |

## Frequently asked questions

### What does Monolithic Power Systems (MPWR) do?

Monolithic Power Systems (MPWR) is a fabless global semiconductor company that designs, develops, and markets high-performance, highly integrated power electronics solutions. The company provides power management integrated circuits (PMICs) that reduce energy consumption and improve efficiency across various electronic systems.

### What are the main revenue drivers for Monolithic Power Systems' Enterprise Data segment?

The Enterprise Data segment's revenue is primarily driven by AI Server Volume multiplied by the Power Content per Server. Growth in this segment is heavily influenced by hyperscaler capital expenditure and the adoption of high-power AI accelerators requiring advanced power management.

### What is Monolithic Power Systems' typical capital expenditure as a percentage of revenue?

Monolithic Power Systems typically maintains capital expenditure between 3% to 5% of its revenue. Approximately 80% of this capex is allocated to growth, primarily for expanding internal test capabilities for advanced products.

### How does Monolithic Power Systems manage its working capital?

Monolithic Power Systems maintains a positive working capital profile, with net working capital typically ranging from 15% to 20% of revenue. The company intentionally keeps Days Inventory Outstanding (DIO) high, between 150 to 180 days, to buffer against potential supply chain shocks and fund inventory builds for growth.

### Can I download a financial model for Monolithic Power Systems (MPWR)?

Yes, a downloadable Excel financial model is available for Monolithic Power Systems (MPWR). This model forecasts the company's performance from FY2026 to FY2030, evaluating its equity valuation and growth trajectory.

### What is Monolithic Power Systems' business model and competitive position?

Monolithic Power Systems operates on a fabless semiconductor business model, characterized by asset-light manufacturing, high R&D, and premium margins. The company holds a strong competitive moat as a premium provider of high-density power solutions, particularly for AI servers, competing with larger analog players.