# Nordson (NDSN) Forecast Calculator

Interactive five-year financial forecast and DCF for Nordson. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/nordson/forecast
- Industry: Industrials
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 2194226000 | 318649000 | 538567000 | 337091000 |
| 2022 | 2121100000 | 451886000 | 405868000 | 249539000 |
| 2023 | 2362209000 | 507624000 | 719010000 | 454368000 |
| 2024 | 2590278000 | 461703000 | 802283000 | 513103000 |
| 2025 | 2628632000 | 606699000 | 732480000 | 487493000 |

## Frequently asked questions

### What products and services does Nordson Corporation offer?

Nordson Corporation engineers, manufactures, and markets differentiated products and systems used for precision dispensing, applying, and controlling adhesives, coatings, polymers, sealants, and biomaterials. The company also provides testing and inspection equipment and fluid management solutions for medical and industrial applications across its Industrial Precision, Medical and Fluid, and Advanced Technology Solutions segments.

### How does Nordson Corporation generate its revenue?

Nordson operates an asset-light industrial technology model with a significant recurring revenue component derived from aftermarket parts, consumables, and services. The company benefits from leading market shares in niche precision dispensing and fluid management markets, supported by its proprietary technology and direct global sales and service network.

### What are Nordson's key financial growth targets?

Nordson aims to achieve mid-single-digit organic growth and sustained 30-plus percent EBITDA margins as part of its Ascend strategy. The financial model forecasts revenue growth at approximately 4.6% to evaluate the company's ability to meet these strategic targets.

### What is Nordson's capital expenditure strategy?

Nordson maintains an asset-light business model, with capital expenditures typically ranging from 1.5% to 2.5% of revenue. Approximately 60% of this capex is for maintenance, while 40% supports growth initiatives such as IT systems and manufacturing automation.

### Is there a downloadable financial model available for Nordson Corporation?

Yes, a comprehensive Excel financial model for Nordson Corporation is available for download. This model serves as an equity valuation and scenario planning tool, enabling analysts to forecast earnings accretion from acquisitions and evaluate the company's strategic goals.

### Why does Nordson Corporation have a high percentage of goodwill and intangible assets?

Nordson's balance sheet is heavily weighted towards goodwill and intangible assets, typically comprising 50% to 60% of total assets. This high proportion is a direct result of the company's acquisitive growth strategy, including recent significant deals like ARAG and Atrion.