# Nvidia (NVDA) Forecast Calculator

Interactive five-year financial forecast and DCF for Nvidia. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/nvidia/forecast
- Industry: Technology
- Forecast start year: 2027

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2022 | 10918000000 | 4549000000 | 3227000000 | 2796000000 |
| 2023 | 16675000000 | 5665000000 | 5630000000 | 4332000000 |
| 2024 | 26914000000 | 8132000000 | 11215000000 | 9752000000 |
| 2025 | 26974000000 | 3808000000 | 5768000000 | 4368000000 |
| 2026 | 60922000000 | 27021000000 | 34480000000 | 29760000000 |

## Frequently asked questions

### What does Nvidia do and what are its main market segments?

Nvidia Corporation is a dominant designer of discrete graphics processing units (GPUs) and accelerated computing platforms used globally for artificial intelligence, gaming, and scientific computing. Its primary business segment is Data Center, which accounts for approximately 88% of its revenue, followed by Gaming.

### What are the key revenue drivers for Nvidia's business?

Nvidia's revenue is predominantly driven by its Data Center segment, particularly through AI accelerators like Hopper and Blackwell GPUs, and related networking equipment. The growth trajectory of this segment, influenced by hyperscaler capital expenditure cycles, is crucial for its overall financial performance.

### How capital efficient is Nvidia's business model, particularly concerning capital expenditures?

Nvidia operates a highly capital-efficient fabless manufacturing model, resulting in low capital expenditure as a percentage of revenue, typically between 1% and 3%. Most of its capex is growth-oriented, focused on building internal AI supercomputers for software development and chip design.

### What is the primary purpose of the financial model for Nvidia?

The financial model serves as a comprehensive equity valuation and scenario planning tool for equity research analysts covering Nvidia. It specifically focuses on forecasting the Data Center segment's growth during the Blackwell architecture ramp and assessing the sustainability of hyperscaler capital expenditure cycles.

### Can I download an Excel financial model for Nvidia, and what is its forecast horizon?

Yes, a downloadable Excel financial model is available for Nvidia. This model provides a forecast horizon spanning from fiscal year 2027 through fiscal year 2031.

### How does Nvidia manage its working capital, especially during periods of high growth?

Nvidia's working capital profile is characterized by significant prepayments to suppliers like TSMC to secure future wafer and packaging capacity. During hyper-growth phases, this strategy makes working capital a notable use of cash, ensuring supply chain stability.