# PTC (PTC) Forecast Calculator

Interactive five-year financial forecast and DCF for PTC. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/ptc/forecast
- Industry: Technology
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 1255631000 | 220734000 | 140866000 | -27460000 |
| 2022 | 1458415000 | 213612000 | 291680000 | 130695000 |
| 2023 | 1807159000 | 344096000 | 465987000 | 476923000 |
| 2024 | 1933347000 | 415830000 | 535056000 | 313081000 |
| 2025 | 2097053000 | 587047000 | 563234000 | 245540000 |

## Frequently asked questions

### What does PTC Inc. do?

PTC Inc. is a global software company providing digital transformation solutions for industrial and manufacturing enterprises. It enables them to design, manufacture, and service physical products, operating primarily through its PLM and CAD business segments. The company has successfully transitioned to a cloud-native, SaaS-driven subscription model, with 93% of its revenue now recurring.

### How does PTC Inc. generate revenue?

PTC Inc. generates revenue through an asset-light, SaaS/subscription software model, primarily driven by Annual Recurring Revenue (ARR) growth and high retention rates. Its main revenue streams come from its Product Lifecycle Management (PLM) and Computer-Aided Design (CAD) solutions.

### What is the projected revenue growth rate for PTC Inc. in the financial model?

The financial model for PTC Inc. assumes a revenue growth rate of approximately 13.68%. This key assumption drives the top-line forecast for the company's performance from FY2026 to FY2030.

### What is PTC Inc.'s capital expenditure profile?

PTC Inc. operates with an extremely asset-light business model, reflected in its low capital expenditure. Capex as a percentage of revenue is assumed to be around 2.01% in the financial model, primarily consisting of maintenance investments for IT infrastructure and office facilities.

### What is the purpose of the PTC Inc. financial model?

The PTC Inc. financial model is designed to forecast Annual Recurring Revenue (ARR), free cash flow generation, and capital return capacity. Its primary purpose is to determine the intrinsic equity valuation of PTC Inc., assisting equity analysts in evaluating the stock's margin of safety.

### Can I download an Excel financial model for PTC Inc.?

Yes, an Excel financial model for PTC Inc. is available for download. This model provides forecasts for the company's financials from fiscal year 2026 through fiscal year 2030, covering key aspects like ARR and free cash flow.