# Revvity (RVTY) Forecast Calculator

Interactive five-year financial forecast and DCF for Revvity. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/revvity/forecast
- Industry: Healthcare
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 2883673000 | 287138000 | 575998000 | 227558000 |
| 2022 | 2663230000 | 828543000 | 1068921000 | 727887000 |
| 2023 | 3827808000 | 1324730000 | 1569900000 | 943157000 |
| 2024 | 3311822000 | 594178000 | 1169699000 | 569179000 |
| 2025 | 2750571000 | 9904000 | 732331000 | 693094000 |

## Frequently asked questions

### What does Revvity, Inc. do and what are its main business segments?

Revvity, Inc. provides health science solutions, technologies, and services, focusing on workflows from discovery to diagnosis. The company operates through two main segments: Life Sciences and Diagnostics, each contributing approximately 50% of its revenue.

### How does Revvity generate revenue, and what is its core business model?

Revvity generates revenue through an increasingly asset-light and recurring business model, driven by high-margin consumables, reagents, and software subscriptions. These recurring streams follow initial instrument placements in both its Life Sciences and Diagnostics segments.

### What is a key revenue growth assumption used in the Revvity financial model?

A key revenue growth assumption in the financial model is approximately -1.17% for the forecast horizon. This reflects the company's recent portfolio transformation and strategic adjustments.

### What is Revvity's capital expenditure strategy, and how is it reflected in the financial model?

Revvity's capital expenditure strategy is asset-light, with Capex as a percentage of revenue typically ranging from 2.5% to 3.5%. The financial model reflects this with a Capex_Pct_Revenue assumption of approximately 2.57%, primarily covering maintenance and growth in software development.

### What is the primary purpose of the Revvity financial model for analysts?

The primary purpose of the Revvity financial model is to serve as a comprehensive equity valuation and scenario planning tool for equity research analysts. It helps forecast recurring revenue streams, assess margin expansion post-transformation, and determine a fair value per share.

### Can I download an Excel financial model for Revvity, and what forecast period does it cover?

Yes, an Excel financial model for Revvity is available for download, providing a comprehensive tool for analysis. This model covers a forecast horizon from FY2026 through FY2030, allowing for long-term projections.