# Stanley Black & Decker (SWK) Forecast Calculator

Interactive five-year financial forecast and DCF for Stanley Black & Decker. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/stanley-black-decker/forecast
- Industry: Industrials
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 12912900000 | 1081000000 | -1339900000 | 955800000 |
| 2022 | 12750000000 | 1674000000 | -990400000 | 1233800000 |
| 2023 | 15281300000 | 144000000 |  -  | 1689200000 |
| 2024 | 16947400000 | -1989900000 | 407600000 | 1062500000 |
| 2025 | 15781100000 | 852600000 | 56700000 | -310500000 |

## Frequently asked questions

### What does Stanley Black & Decker (SWK) do?

Stanley Black & Decker is a global provider of hand tools, power tools, outdoor products, and highly engineered fastening solutions. The company serves builders, tradespeople, DIY enthusiasts, and industrial customers through iconic brands such as DEWALT, STANLEY, and CRAFTSMAN.

### What are the main revenue segments for Stanley Black & Decker?

Stanley Black & Decker's revenue is primarily driven by its Tools & Outdoor segment, which accounts for approximately 87% of total revenue. The Engineered Fastening segment contributes the remaining 13% of the company's sales.

### What is Stanley Black & Decker's typical capital expenditure as a percentage of revenue?

Stanley Black & Decker's capital expenditure typically ranges from 2.0% to 3.0% of revenue. For 2026, it is projected at approximately $300 million, or 2.0% of revenue, with current major capex programs constrained to prioritize free cash flow generation and debt paydown.

### What is the primary purpose of the Stanley Black & Decker financial model?

The financial model evaluates the equity valuation and credit profile of Stanley Black & Decker. This helps an analyst determine if the company's ongoing margin recovery program and debt reduction efforts justify a 'Buy' rating.

### Can I download an Excel financial model for Stanley Black & Decker (SWK)?

Yes, an Excel financial model for Stanley Black & Decker (SWK) is available for download. This general corporate model provides a forecast horizon from FY2026 to FY2030, incorporating key assumptions like revenue growth and margin percentages.

### How does Stanley Black & Decker manage its working capital?

Stanley Black & Decker's net working capital as a percentage of revenue is typically 15% to 20%, representing a significant use of cash during growth phases. The company is currently focused on improving Days Inventory Outstanding (DIO), which has been historically elevated, as a major part of its cash generation efforts.