# Teledyne Technologies (TDY) Forecast Calculator

Interactive five-year financial forecast and DCF for Teledyne Technologies. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/teledyne-technologies/forecast
- Industry: Technology
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 3163600000 | 393700000 | 603600000 | 402300000 |
| 2022 | 3086200000 | 547500000 | 596300000 | 401900000 |
| 2023 | 4614300000 | 723000000 | 996100000 | 445300000 |
| 2024 | 5458600000 | 394200000 | 1304200000 | 788600000 |
| 2025 | 5635500000 | 721200000 | 1350800000 | 885700000 |

## Frequently asked questions

### What does Teledyne Technologies do?

Teledyne Technologies is an industrial conglomerate that provides enabling technologies for various industrial growth markets, including aerospace, defense, factory automation, and environmental monitoring. The company operates through four primary segments, with Digital Imaging being its largest, and focuses on acquiring niche technology companies.

### What drives Teledyne Technologies' revenue growth?

Teledyne Technologies' revenue growth is significantly driven by its highly acquisitive business model, focusing on acquiring niche technology companies and integrating them for cost synergies. Its dominant competitive position in specialized sensor and camera markets, bolstered by transformational acquisitions like FLIR Systems, also contributes to its expansion.

### What are the key capital expenditure assumptions for Teledyne Technologies' financial model?

The financial model assumes capital expenditure as a percentage of revenue to be between 2.0% and 2.5%, equating to approximately $120 million to $130 million annually. This capex is allocated with 60% for maintenance and 40% for growth, primarily supporting facility consolidations and IT system integrations following acquisitions.

### What are the primary considerations for valuing Teledyne Technologies using a DCF model?

Key considerations for a DCF model include assessing Teledyne Technologies' ability to sustain its serial acquisition strategy while maintaining its target leverage and margin profile. The model's purpose is specifically to provide comprehensive equity valuation and M&A capacity analysis.

### Where can I download a financial model for Teledyne Technologies?

A downloadable Excel financial model for Teledyne Technologies (TDY) is available. This model provides a comprehensive equity valuation and M&A capacity analysis for analysts.

### How does Teledyne Technologies' acquisition strategy impact its balance sheet?

Teledyne Technologies' serial acquisition strategy significantly impacts its balance sheet, with goodwill and acquired intangible assets dominating the asset side. These assets represent approximately 65% to 70% of total assets, largely due to major deals like the $8 billion FLIR acquisition and numerous smaller bolt-on acquisitions.