# Williams Companies (WMB) Forecast Calculator

Interactive five-year financial forecast and DCF for Williams Companies. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/williams-companies/forecast
- Industry: Energy
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 8140000000 | 1584000000 | 3635000000 | 850000000 |
| 2022 | 7653000000 | 2257000000 | 3923000000 | 211000000 |
| 2023 | 12784000000 | 2706000000 | 4473000000 | 1517000000 |
| 2024 | 17773000000 | 2636000000 | 5027000000 | 2049000000 |
| 2025 | 11996000000 | 3422000000 | 6382000000 | 3179000000 |

## Frequently asked questions

### What does Williams Companies (WMB) do?

Williams Companies is a premier midstream natural gas infrastructure company that gathers, processes, and transports approximately one-third of the natural gas consumed in the United States. Its extensive 33,000-mile pipeline network, anchored by the Transco system, delivers natural gas across various regions.

### How does Williams Companies generate revenue?

Williams Companies generates revenue primarily through fee-based, long-term take-or-pay contracts and regulated tariffs from its highly asset-heavy infrastructure. This business model provides significant cash flow visibility across its Transmission, Power & Gulf, Northeast G&P, West, and Gas & NGL Marketing Services segments.

### What are the key capital expenditure assumptions for Williams Companies?

Capital expenditure for Williams Companies is highly variable, typically ranging from 25-40% of revenue, driven by a substantial project backlog. While maintenance capex is controlled, growth capex is significant, fueled by major programs like Transco corridor expansions and LNG infrastructure.

### What is the purpose of the financial model for Williams Companies?

The financial model for Williams Companies evaluates the dividend sustainability, cash flow generation, and equity valuation of the company. Its primary goal is to determine if WMB stock represents an attractive income-generating investment for an infrastructure-focused portfolio.

### Can I download a financial model for Williams Companies (WMB)?

Yes, a downloadable Excel financial model is available for Williams Companies (WMB). This general corporate model provides a forecast horizon from FY2026 to FY2030, allowing users to analyze future financial performance.

### What are the main assumptions regarding Williams Companies' net working capital?

Williams Companies typically maintains a neutral to slightly negative net working capital profile. The company does not rely on working capital to fund growth, with key metrics like Days Sales Outstanding and Days Payables Outstanding generally ranging from 30-45 days.