# Zebra Technologies (ZBRA) Forecast Calculator

Interactive five-year financial forecast and DCF for Zebra Technologies. Adjust revenue growth, margins, capex, and WACC to update revenue, free cash flow, and enterprise value.

- Canonical: https://finamodel.com/companies/zebra-technologies/forecast
- Industry: Technology
- Forecast start year: 2026

## Historical data

| Year | Revenue | Free cash flow | EBITDA | Net income |
|---:|---:|---:|---:|---:|
| 2021 | 4485000000 | 624000000 | 867000000 | 544000000 |
| 2022 | 4448000000 | 895000000 | 797000000 | 504000000 |
| 2023 | 5627000000 | 1010000000 | 1166000000 | 837000000 |
| 2024 | 5781000000 | 413000000 | 733000000 | 463000000 |
| 2025 | 4584000000 | -91000000 | 657000000 | 296000000 |

## Frequently asked questions

### What does Zebra Technologies do?

Zebra Technologies Corporation is a global leader in enterprise asset intelligence, providing solutions that digitise and automate frontline workflows. The company designs and sells mobile computing devices, barcode scanners, RFID readers, specialty printers, and related software and services.

### What are the main business segments for Zebra Technologies?

Zebra Technologies operates through two main business segments: Connected Frontline (CF) and Asset Visibility and Automation (AVA). CF represents approximately 65% of revenue and includes mobile computing products, while AVA accounts for about 35% of revenue, covering barcode printing, data capture, and machine vision solutions.

### What is the assumed revenue growth rate in the Zebra Technologies financial model?

The financial model for Zebra Technologies incorporates a revenue growth assumption of approximately 0.55%. This growth rate is applied across the forecast horizon, which spans from FY2026 through FY2030.

### What is Zebra Technologies' capital expenditure strategy?

Zebra Technologies maintains an asset-light business model, with capital expenditure typically ranging from 1.5% to 2.0% of revenue. This capex is primarily split, with 60% allocated to maintenance for IT systems and facility upkeep, and 40% for growth, such as tooling for new product lines.

### What is the purpose of the Zebra Technologies financial model?

The Zebra Technologies financial model provides a comprehensive five-year financial forecast and discounted cash flow valuation. Its primary purpose is to determine the intrinsic equity value of the company and assess its capacity for further debt-funded acquisitions or share repurchases.

### Can I download an Excel financial model for Zebra Technologies?

Yes, an Excel financial model for Zebra Technologies is available for download. This model offers a detailed five-year forecast from FY2026 to FY2030, allowing users to analyze key financial assumptions and valuation metrics.