Ameriprise Financial Financial Model
Asset Management Company Financials Example (Free Excel Download)
Ameriprise Financial (AMP) is a diversified financial services company providing wealth management, asset management, and retirement solutions to retail and institutional clients.
professionals from Deloitte
Used by professionals from
About this model
This model provides a Sum-of-the-Parts (SOTP) equity valuation and earnings forecasting tool to determine if Ameriprise Financial's ongoing mix shift towards its high-margin, capital-light Advice & Wealth Management segment justifies a multiple re-rating relative to traditional asset managers and life insurers.
Ameriprise Financial (AMP) is a diversified financial services company providing wealth management, asset management, and retirement solutions to retail and institutional clients. The company has successfully transitioned from a capital-intensive insurance and annuity provider into a fee-based, capital-light wealth and asset manager.
Business segments include:
- Advice & Wealth Management (AWM): Approximately 65% of earnings. Provides financial planning, brokerage, and advisory services to retail clients through a network of over 10,000 advisors.
- Asset Management: Approximately 20% of earnings. Operates globally under the Columbia Threadneedle Investments brand, providing mutual funds and institutional strategies.
- Retirement & Protection Solutions (RPS): Approximately 15% of earnings. Provides variable annuities and life insurance products (legacy blocks are largely in run-off or heavily reinsured).
- Corporate & Other: Includes corporate-level expenses and closed blocks of business.
The company operates primarily in the United States, with the Asset Management segment having a notable presence in the UK and EMEA following historical acquisitions. The business model is increasingly asset-light, focusing on fee-based revenue rather than spread-based risk. Ameriprise holds a strong competitive position in the mass-affluent and high-net-worth advisory space, competing directly with wirehouses (Morgan Stanley, Bank of America) and independent broker-dealers (LPL Financial, Raymond James). Recent major events include the continued run-off of legacy insurance blocks and aggressive share repurchase programmes that have reduced the share count by nearly 50% over the last decade.
The downloadable Ameriprise Financial financial model includes SEC-sourced historical financials, forecast assumptions, core operating schedules, and valuation outputs in an Excel workbook built for review and scenario analysis.
A turnkey financial model
Live formulas, no hardcoded values
Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.
All assumptions in one tab
Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.
Statements always balancing
For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.
Distinct schedules for clarity
Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.
No hidden macros or external links
There are no unexplained external workbook links or macros to undermine auditability or portability.
Changes flow through the model
Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.
Historicals & AssumptionsAmeriprise Financial financial modelCompany, Historicals & Assumptions used
Source: SEC EDGAR · values in USD
| Line item | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $13.39B | $14.33B | $16.10B | $17.93B | $18.91B |
| Benefits, claims, losses and settlement expenses | $716.0M | $1.37B | $1.35B | $1.30B | $1.30B |
| Distribution expenses | $5.01B | $4.92B | $5.08B | $6.02B | $6.74B |
| Net income | $3.42B | $3.15B | $2.56B | $3.40B | $3.56B |
Forecast assumptions
Defaults used in the downloadable model. Forecast horizon: FY2026–FY2030.
See 8 moreSee less
How to build a detailed financial model for Ameriprise Financial
A complete walkthrough of every driver, margin, working-capital input, and capital-allocation assumption used in the downloadable model.
Revenue Deep Dive
Advice & Wealth Management (AWM)
- Segment Name: Advice & Wealth Management
- Revenue Driver Formula: (Beginning Client Assets + Net Inflows + Market Appreciation) x Blended Advisory Fee Rate + (Cash Sweep Balances x Net Interest Yield)
- Historical Growth Rate: 10-14% CAGR over the last 3 years.
- Key Growth Levers and Headwinds: Advisor recruiting and retention, client net inflows into wrap accounts, and equity market performance. Headwinds include cash sorting (clients moving sweep cash into higher-yielding money market funds) and fee compression.
- Pricing Dynamics: Highly contractual, based on a percentage of Assets Under Advisement (AUA).
- Revenue Recognition Notes: Management and advisory fees are recognised over time as services are provided, billed quarterly based on beginning-of-quarter asset values.
- Seasonality: Minimal seasonality, though Q1 often sees higher payroll taxes impacting advisor compensation slightly.
Asset Management
- Segment Name: Asset Management
- Revenue Driver Formula: Average Assets Under Management (AUM) x Effective Management Fee Rate + Performance Fees
- Historical Growth Rate: 2-5% CAGR, highly dependent on market cycles.
- Key Growth Levers and Headwinds: Institutional mandate wins and retail mutual fund flows. Headwinds include the industry-wide shift from active to passive management, driving net outflows and fee compression.
- Pricing Dynamics: Competitive and under pressure. Institutional mandates price lower than retail funds.
- Revenue Recognition Notes: Accrued daily based on AUM. Performance fees are recognised only when the performance period ends and the fee is no longer subject to reversal.
- Seasonality: Performance fees often crystallise in Q4, creating a revenue spike in that quarter.
Retirement & Protection Solutions (RPS)
- Segment Name: Retirement & Protection Solutions
- Revenue Driver Formula: Variable Annuity Account Values x Mortality & Expense (M&E) Fee Rate + Premiums from Protection Products
- Historical Growth Rate: Flat to low single-digit decline (managed for cash flow, not growth).
- Key Growth Levers and Headwinds: Equity markets drive variable annuity account values. Headwinds include the strategic decision to de-emphasise capital-intensive products.
- Pricing Dynamics: Regulated and actuarially determined.
- Revenue Recognition Notes: Policy charges are recognised as earned. Unlocking (annual assumption updates) occurs in Q3, which can create non-cash revenue and expense volatility.
- Seasonality: Q3 is highly volatile due to the annual actuarial assumption review (unlocking).
Cost Structure
Variable Costs / COGS
- Distribution Expenses: The largest variable cost. Represents payouts to financial advisors in the AWM segment and third-party intermediaries in Asset Management.
- Interest Credited to Fixed Accounts: Cost of funding for client cash and fixed annuity balances.
- Benefits, Claims, and Expenses: Variable costs tied to the RPS segment (mortality claims, annuity benefits).
- Gross Margin Range: Not typically viewed on a gross margin basis; instead, the focus is on the "Advisor Payout Ratio" (Distribution Expenses / Advisory Revenues), which typically runs at 70-75%.
Operating Expenses
- General and Administrative (G&A): The primary fixed and semi-fixed cost base. Includes technology investments, corporate headcount, and marketing.
- Amortisation of Deferred Acquisition Costs (DAC): Specific to the RPS segment. Costs to acquire insurance contracts are capitalised and amortised over the life of the policies.
- Stock-Based Compensation: Material but stable, typically 2-3% of total net revenues.
- Restructuring / One-Time Charges: Occasional severance or real estate optimisation charges, usually excluded from "Adjusted Operating Earnings".
Margin Profile
- AWM Pretax Adjusted Operating Margin: 28-31% (expanding due to scale and higher interest rates on cash sweeps).
- Asset Management Net Pretax Adjusted Operating Margin: 38-41% (stable, supported by aggressive expense management despite revenue pressures).
- Consolidated Pretax Adjusted Operating Margin: 25-28%.
Balance Sheet Structure
- Total Assets: Approximately $150-160 billion (excluding separate account assets which are pass-through).
- Key Asset Categories:
- Investments (Available-for-Sale fixed maturity securities backing the insurance and banking entities).
- Deferred Acquisition Costs (DAC).
- Separate Account Assets (client assets held in variable annuities, exactly offset by Separate Account Liabilities).
- Goodwill & Intangibles: Represents approximately 2-3% of total assets, stemming from historical acquisitions like Columbia Management.
- Working Capital Profile: Not a relevant metric for a diversified financial institution. Liquidity is measured by holding company cash and excess capital at the operating subsidiaries.
- PP&E: Minimal. The company is asset-light. Capitalised software is the largest component of fixed assets.
- Right-of-Use Assets: Material but manageable, relating to corporate office leases and branch locations.
Capital Expenditure & Investment
- Capex as % of Revenue: Less than 2%.
- Maintenance vs. Growth: Almost entirely growth and efficiency driven, focused on advisor technology platforms, digital client interfaces, and cybersecurity.
- Capitalised Software: The primary driver of capital expenditure.
- M&A Pattern: Historically transformational (Columbia, Threadneedle), but recently focused on bolt-on acquisitions (e.g., BMO's EMEA asset management business) to build scale in specific geographies or asset classes.
Debt & Capital Structure
- Total Debt: Approximately $3.0-3.5 billion of corporate debt.
- Debt/EBITDA Ratio: Leverage is typically measured as Debt to Total Capital, targeted at 20-25%.
- Credit Rating: A- range (holding company), AA- range (operating subsidiaries).
- Key Debt Instruments: Senior unsecured notes with staggered maturities.
- Interest Rate Profile: Predominantly fixed-rate bonds.
- Share Repurchase Programme: Highly active. The company routinely returns 80-100% of adjusted operating earnings to shareholders, repurchasing $2.5-$3.0 billion annually.
- Dividend Policy: Consistent dividend grower. Payout ratio is typically 20-25% of earnings, with a yield of 1.0-1.5%.
Cash Flow Characteristics
- Operating Cash Flow Conversion: Complex due to the banking and insurance subsidiaries. Analysts focus on "Free Cash Flow to the Holding Company" rather than GAAP OCF.
- Free Cash Flow Margin: The company generates substantial excess capital, typically $3.0-$3.5 billion annually.
- Major Non-Cash Items: Amortisation of DAC, depreciation of capitalised software, and unrealised gains/losses on derivatives and investments.
- Capex Intensity: Very low.
- Cash Tax Rate: Typically aligns closely with the GAAP effective tax rate of 19-21%.
Sheet Structure
- Assumptions: Hardcoded drivers for market growth, net flows, fee rates, interest rates, and capital return targets.
- AWM Segment: Roll-forward of AUA (Beginning + Flows + Market = Ending). Revenue build (Advisory, Transactional, Net Investment Income). Expense build (Distribution, G&A). Pretax operating earnings calculation.
- Asset Management Segment: Roll-forward of AUM. Revenue build (Management fees, Performance fees). Expense build. Pretax operating earnings calculation.
- RPS Segment: Account value roll-forward. Premium and fee revenue build. Benefit and claim expense build. Pretax operating earnings calculation.
- Consolidated Income Statement: Aggregation of segment revenues and expenses. Adjustments for GAAP vs. Operating earnings (e.g., removing unlocking and market impact on derivatives). EPS calculation based on dynamic share count.
- Balance Sheet: Standard financials balance sheet. Key drivers include Investment Portfolio growth, DAC amortisation, and Debt schedules.
- Capital & Cash Flow: Calculation of excess capital generation. Debt roll-forward. Share repurchase and dividend schedules.
- SOTP Valuation: Valuation of AWM (P/E multiple), Asset Management (P/E multiple), and RPS (Price/Book or lower P/E multiple) to arrive at a consolidated target price.
Key Financial Relationships
- `AWM Ending AUA = AWM Beginning AUA + AWM Net Inflows + (AWM Beginning AUA x Equity Market Appreciation Assumption)`
- `AWM Advisory Revenue = Average AWM AUA x AWM Blended Fee Rate`
- `AWM Net Investment Income = Average Cash Sweep Balances x Net Interest Yield`
- `AWM Distribution Expenses = (AWM Advisory Revenue + AWM Transactional Revenue) x Advisor Payout Ratio`
- `Asset Management Ending AUM = Asset Management Beginning AUM + Retail Net Flows + Institutional Net Flows + Market Impact`
- `Asset Management Management Fees = Average Asset Management AUM x Effective Fee Rate`
- `RPS Fee Revenue = Average Variable Annuity Account Values x M&E Fee Rate`
- `Consolidated Adjusted Operating Revenues = AWM Revenues + Asset Management Revenues + RPS Revenues + Corporate & Other Revenues`
- `Consolidated Adjusted Operating Earnings = Consolidated Adjusted Operating Revenues - Consolidated Adjusted Operating Expenses - Operating Taxes`
- `Shares Outstanding = Prior Period Shares Outstanding - (Share Repurchase Amount / Average Share Price)`
- `Adjusted Operating EPS = Consolidated Adjusted Operating Earnings / Shares Outstanding`
Cross-Sheet Dependencies
- The Assumptions sheet dictates the AUM/AUA roll-forwards on the AWM Segment, Asset Management Segment, and RPS Segment sheets.
- The three segment sheets feed directly into the Consolidated Income Statement to build total revenues and expenses.
- The Consolidated Income Statement generates Net Income, which feeds the Capital & Cash Flow sheet to determine excess capital available for distribution.
- The Capital & Cash Flow sheet calculates the share repurchases, which feeds back into the Consolidated Income Statement to calculate EPS. This is the critical chain.
- *Circularity Warning*: Interest expense on debt depends on the debt balance, which depends on cash flow shortfalls, which depends on interest expense. Use a circularity breaker toggle.
Sign Convention
- Revenues and asset balances are entered as positive numbers.
- Expenses and liability balances are entered as positive numbers.
- In subtotals (e.g., Operating Earnings), subtract expenses from revenues.
- On the Cash Flow sheet, cash inflows are positive, and cash outflows (including dividends and share repurchases) are negative.
Things Most Likely to Go Wrong
- GAAP vs. Operating Earnings Confusion: Ameriprise heavily promotes "Adjusted Operating Earnings" which excludes the annual unlocking impact and mark-to-market volatility on derivatives. The model must clearly bridge GAAP to Operating; value the company on Operating EPS.
- Unlocking Volatility: The RPS segment undergoes an annual assumption review in Q3. This creates massive GAAP earnings volatility. The model should zero out unlocking in the forecast period for the Operating view.
- Market Impact on AUM/AUA: Failing to link AUM/AUA growth to an underlying equity market assumption will result in flat revenue forecasts. AUM/AUA must grow with the market.
- Cash Sweep Sensitivity: AWM Net Investment Income is highly sensitive to short-term interest rates. The model must include a yield assumption that flexes with the Federal Funds Rate.
- Share Count Reduction: Ameriprise retires shares aggressively. If the model holds the share count flat, it will severely understate future EPS.
- Intersegment Eliminations: Asset Management manages funds for the AWM and RPS segments. The model must include an eliminations line on the Consolidated Income Statement to prevent double-counting revenue.
- Advisor Payout Ratio Creep: As advisors grow their books, they hit higher payout grid tiers. The model should assume a slight upward drift in the AWM Distribution Expense ratio over time.
- Performance Fee Spikes: Asset Management performance fees are unpredictable. Model them at a conservative historical average rather than annualising a strong quarter.
Validation Checks
- "AWM Pretax Adjusted Operating Margin should be in the 28-31% range; flag if outside this band."
- "Asset Management Net Pretax Adjusted Operating Margin should be in the 38-41% range; flag if outside this band."
- "Consolidated Adjusted Operating ROE (excluding AOCI) should be >45% based on recent historical performance."
- "Total Capital Returned to Shareholders (Dividends + Buybacks) should equal 80-100% of Adjusted Operating Earnings."
- "AWM Net Inflows should be positive and in the $30B-$40B annual range based on recent advisor productivity."
- "Balance sheet must balance: Total Assets = Total Liabilities + Equity in every period."
- "Effective tax rate should be 19-21%."
Key Assumptions (Default Values)
| Assumption | Default Value | Unit | Rationale |
|---|---|---|---|
| Equity Market Annual Appreciation | 6.0 | % | Long-term average equity market return assumption for AUM/AUA growth. |
| AWM Annual Net Inflows | 35.0 | $ Billions | Based on 2024/2025 actual run-rate of strong advisor recruiting and client consolidation. |
| AWM Blended Advisory Fee Rate | 1.05 | % | Typical fee rate on wrap accounts and advisory assets. |
| AWM Cash Sweep Yield | 2.50 | % | Reflects a normalised interest rate environment, lower than the 2023/2024 peak. |
| AWM Advisor Payout Ratio | 73.0 | % | Historical average distribution expense as a percentage of advisory/transactional revenue. |
| Asset Management Retail Net Flows | -5.0 | $ Billions | Reflects ongoing industry pressures and shift to passive management. |
| Asset Management Effective Fee Rate | 0.39 | % | Blended rate across retail and institutional, reflecting slight ongoing fee compression. |
| Asset Management Pretax Margin | 39.5 | % | Management target and recent historical average. |
| RPS Account Value Decay Rate | -3.0 | % | Reflects the run-off nature of the legacy variable annuity block. |
| Annual Share Repurchases | 2,800 | $ Millions | Aligns with 2024/2025 actual capital return levels. |
| Dividend Payout Ratio | 22.0 | % | Consistent with management's target to grow the dividend alongside earnings. |
| Effective Tax Rate | 20.0 | % | Historical adjusted operating tax rate. |
| SOTP Multiple: AWM | 16.0 | x P/E | Premium multiple reflecting high growth, capital-light nature, and peer wirehouse valuations. |
| SOTP Multiple: Asset Mgmt | 10.0 | x P/E | Discounted multiple reflecting industry headwinds and traditional asset manager peers. |
| SOTP Multiple: RPS | 7.0 | x P/E | Low multiple reflecting capital intensity and run-off status of life/annuity blocks. |
Data Sources & Benchmarks
- Filings: SEC EDGAR (Form 10-K, 10-Q), Ameriprise Investor Relations website (ir.ameriprise.com) for Financial Supplements and Earnings Presentations.
- Key Peers for Benchmarking:
- *Wealth Management*: Charles Schwab (SCHW), Morgan Stanley (MS), LPL Financial (LPLA), Raymond James (RJF).
- *Asset Management*: BlackRock (BLK), Franklin Resources (BEN), Invesco (IVZ).
- Industry Data Sources: Cerulli Associates (for AUM/AUA rankings and fee rate benchmarking), ICI (Investment Company Institute) for mutual fund flow data.
- Consensus Estimates: FactSet or Bloomberg for forward EPS and segment margin consensus.
Sources
Do more with the Ameriprise Financial model
Frequently asked
What does Ameriprise Financial do?+
Ameriprise Financial (AMP) is a diversified financial services company providing wealth management, asset management, and retirement solutions to retail and institutional clients. The company has successfully transitioned into a fee-based, capital-light wealth and asset manager.
How does Ameriprise Financial generate its revenue?+
Ameriprise Financial primarily generates revenue through its Advice & Wealth Management segment, which offers financial planning, brokerage, and advisory services. Its Asset Management segment, operating as Columbia Threadneedle Investments, also contributes significantly through mutual funds and institutional strategies.
What are the key assumptions in Ameriprise Financial's financial model regarding capital expenditure?+
The financial model assumes Ameriprise Financial's capital expenditure as a percentage of revenue is less than 2%. This capex is almost entirely growth and efficiency driven, focusing on advisor technology platforms, digital client interfaces, and cybersecurity.
What is Ameriprise Financial's primary earnings driver?+
Ameriprise Financial's Advice & Wealth Management segment is its primary earnings driver, contributing approximately 65% of its total earnings. This segment is characterized by its high-margin and capital-light nature, making it a key focus for the company.
What is the purpose of the Ameriprise Financial equity valuation model?+
The model provides a Sum-of-the-Parts (SOTP) equity valuation and earnings forecasting tool for Ameriprise Financial. Its purpose is to determine if the company's ongoing mix shift towards its high-margin Advice & Wealth Management segment justifies a multiple re-rating relative to traditional asset managers and life insurers.
Can I download an Excel financial model for Ameriprise Financial?+
Yes, an Excel financial model for Ameriprise Financial is available for download. This model offers an earnings forecasting tool with a forecast horizon spanning from FY2026 to FY2030.
Have more financial modelling questions? Contact us
Created by ex-finance professionals
Hey, I’m Alex and I created Finamodel.
Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.
Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.
I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.
Having a template library on hand cuts a first build from hours to minutes.
Need help finding your model? You’ll find me in the Finamodel app!
Other Asset Management Company Financial Models
Browse another company in the same sector.
Apollo Global Management
Apollo Global Management (APO) is a global alternative asset manager and retirement services provider.
Ares Management
Ares Management Corporation is a leading global alternative investment manager operating across credit, real estate, infrastructure, private equity, and secondaries markets.
Franklin Resources
Franklin Resources, operating globally as Franklin Templeton, is a premier global investment management organisation.
BlackRock
BlackRock is the world’s largest asset manager, providing investment management, risk management, and advisory services to institutional and retail clients globally.
Blackstone
Blackstone is the world's largest alternative asset manager, providing investment vehicles focused on real estate, private equity, credit, and hedge fund solutions for institutional and individual investors.
Invesco
Invesco is a global independent investment management firm that provides a comprehensive range of investment capabilities and outcomes to retail and institutional clients.
KKR & Co.
KKR is a leading global alternative asset manager offering private equity, credit, real assets, and capital markets solutions, alongside a large insurance business operated through Global Atlantic.
T. Rowe Price
T.
Explore more Financial Services financial model templates.
