Media/Gaming Startup Financial Models

Media and gaming startup financial model examples in Excel, covering advertising, sponsorships, subscriptions, game sales, content costs, and release schedules. Explore revenue forecasts, operating costs, and the cash needed to grow.

truth-social-spac_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
TS

Truth Social SPAC

$6.00B raised

DWAC acquires TMTG (operator of Truth Social social network and TMTG+ planned streaming service) in a SPAC business combination at an initial equity value of ~$2.2B, with a PIPE of ~$1B.

playstudios_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
PL

PLAYSTUDIOS

$1.10B raised

Free-to-play mobile casino/social gaming company with a proprietary loyalty rewards platform (playAWARDS) that lets players earn real-world prizes.

buzzfeed-spac_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
BuzzFeed SPAC logo

BuzzFeed SPAC

$1.00B raised

BuzzFeed, Inc. merging with SPAC 890 5th Avenue Partners to go public and simultaneously acquire Complex Networks.

faze-clan_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
FC

FaZe Clan

$725.0M raised

FaZe Clan is a digital-native gaming lifestyle brand and esports organization going public via SPAC merger with B. Riley Principal 150 Merger Corp.

redbox-spac_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
RS

Redbox SPAC

$693.0M raised

Redbox Automated Retail merging with Seaport Global Acquisition Corp. (SPAC: SGAM) to go public and fund digital transformation from DVD kiosk operator to multi-product digital entertainment platform.

muck-rack_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Muck Rack logo

Muck Rack

$180.0M raised

B2B SaaS platform for Public Relations Management (PRM) - media database, outreach, monitoring, and measurement in one integrated tool.

amagi_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Amagi logo

Amagi

$95.0M raised

Cloud-native SaaS platform for TV/OTT channel creation, distribution, and ad monetization (FAST-focused)

sandboxvr_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
SandboxVR logo

SandboxVR

$68.0M raised

Location-based VR entertainment company operating "holodeck" venues where groups experience untethered, full-body, socially immersive VR.

spoon-radio_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Spoon Radio logo

Spoon Radio

$60.0M raised

Mobile app for real-time personal audio live-broadcasting, enabling anyone to DJ/broadcast to small intimate audiences.

restream_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Restream logo

Restream

$50.0M raised

Cross-platform multistreaming SaaS that lets creators and organizations broadcast simultaneously to 30+ platforms and manage their audience.

medaltv_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
ME

Medal.tv

$45.0M raised

Medal is a PC/mobile platform for capturing, clipping, and sharing in-game video moments with a social layer built on top.

backbone_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
BA

Backbone

$40.0M raised

Backbone makes a mobile gaming controller (hardware) + unified software platform (Backbone app) that aggregates all game streaming services in one place.

streetbees_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Streetbees logo

Streetbees

$40.0M raised

AI-powered consumer intelligence platform that captures real-time human behaviour and emotions via mobile, then analyses it with NLP to surface growth opportunities for enterprise FMCG, CPG, and media brands.

canela-media_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Canela Media logo

Canela Media

$32.0M raised

Free, ad-supported (AVOD) streaming platform targeting U.S. and LATAM Hispanic audiences, operating three OTT apps under one tech stack.

hadean_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Hadean logo

Hadean

$30.0M raised

Distributed computing platform ("metaverse infrastructure") enabling massively scalable virtual worlds, simulations, and synthetic environments for gaming, enterprise, and defence.

not-boring-capital-fund-ii_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Not Boring Capital Fund II logo

Not Boring Capital Fund II

$25.0M raised

Not Boring Capital is a media-augmented venture fund run by newsletter writer Packy McCormick, investing in companies with compelling narratives and helping tell them.

parsec_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Parsec logo

Parsec

$25.0M raised

Peer-to-peer low-latency streaming platform enabling remote access to high-powered computers for gaming, creative work, and team collaboration.

signal-ai_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Signal AI logo

Signal AI

$25.0M raised

AI-powered "decision augmentation" platform that monitors global media, regulatory, and alternative data sources to surface real-time intelligence for enterprise clients.

vulcan-cyber_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
VC

Vulcan Cyber

$21.0M raised

SaaS platform that orchestrates end-to-end vulnerability remediation - from scan to fix - across security, IT, and DevOps teams.

tvision_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
TVision logo

TVision

$16.0M raised

TVision provides a person-level TV and CTV audience measurement panel, sold as a data product to advertisers, agencies, and measurement competitors seeking an alternative to Nielsen.

ibble_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
IB

Ibble

$12.7M raised

Social media platform built around asynchronous video conversations and collective discourse, reinventing how people connect and share ideas.

tochai_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
TO

Toch.ai

$12.0M raised

AI-powered real-time video clipping, metadata tagging, ad monetization, and cross-platform publishing platform for broadcasters and content owners.

legion-m_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Legion M logo

Legion M

$11.0M raised

Fan-owned entertainment company that co-invests in, produces, and markets independent films and media projects - using its shareholder/community base as a built-in promotional and predictive asset.

fnatic_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Fnatic logo

Fnatic

$10.0M raised

Fnatic is a leading global esports organization that competes in top-tier games, sells performance gaming equipment, and partners with major consumer brands.

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview