Hardware/Deep-tech Startup Financial Models

Hardware and deep-tech startup financial model examples in Excel, covering unit sales, selling prices, production costs, installed devices, and service subscriptions. Explore revenue forecasts, operating costs, and the cash needed to grow.

chobani_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
CH

Chobani

$500.0M raised

Chobani is the US market leader in Greek yogurt; TPG invested $671M in April 2014 for a 35% stake via a structured second lien + equity deal

fungible_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
FU

Fungible

$200.0M raised

Fungible is building a Data Processing Unit (DPU) - a new class of programmable silicon - to make data centers data-centric rather than compute-centric.

lyric_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
LY

Lyric

$160.0M raised

Lyric designs boutique "Creative Suites" - short-stay living spaces - combining purposeful interior design with technology for creative, connected travelers.

claroty_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Claroty logo

Claroty

$140.0M raised

Industrial cybersecurity platform that identifies, manages, and protects OT, IoT, and IIoT assets.

forgerock_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
FO

ForgeRock

$100.0M raised

Enterprise digital identity platform managing workforce, consumer, and IoT identities across hybrid and multi-cloud environments.

cambridge-gan-devices_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Cambridge GaN Devices logo

Cambridge GaN Devices

$95.0M raised

Fabless semiconductor startup commercialising self-protected GaN power transistors (HiGaN) that replace silicon and standard GaN with higher efficiency and no external protection circuitry.

cowboy_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Cowboy logo

Cowboy

$80.0M raised

Belgian DTC e-bike company selling connected electric bikes with a companion app and recurring subscription services

particle_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Particle logo

Particle

$60.0M raised

Full-stack IoT platform (hardware modules + connectivity + cloud) enabling enterprises to connect and manage physical devices at scale.

molekule_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Molekule logo

Molekule

$58.0M raised

Molekule makes air purifiers using proprietary PECO technology that destroys pollutants at the molecular level rather than trapping them.

anybotics_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
ANYbotics logo

ANYbotics

$50.0M raised

ANYbotics builds and sells autonomous legged inspection robots (ANYmal) for industrial facilities, targeting oil & gas, chemicals, power, offshore, mining, and manufacturing sectors.

wischoff-ventures-fund-iii_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Wischoff Ventures Fund III logo

Wischoff Ventures Fund III

$50.0M raised

Early-stage VC fund (Fund III) targeting pre-seed and seed investments at the intersection of money, movement, and manufacturing in North America.

iqm_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
IQM logo

IQM

$46.0M raised

IQM builds and sells on-premise superconducting quantum computers directly to enterprise and research customers.

ntopology_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
nTopology logo

nTopology

$40.0M raised

Next-generation engineering design software (CAD/CAE) that enables advanced manufacturing workflows - latticing, field-driven design, topology optimization - impossible in legacy tools.

vanmoof_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
VanMoof logo

VanMoof

$40.0M raised

Premium e-bike brand selling vertically integrated electric bicycles direct-to-consumer, targeting urban commuters globally.

blue-white-robotics_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Blue White Robotics logo

Blue White Robotics

$37.0M raised

Autonomous robotics platform converting existing farm equipment to self-driving tractors for permanent-crop growers, sold as Robots-as-a-Service.

awake-security_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
AS

Awake Security

$36.0M raised

Awake Security - AI-driven Network Detection & Response (NDR) platform for the hybrid cloud, positioning as the "intent detection" layer of the SOC visibility triad.

grubbrr_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
GRUBBRR logo

GRUBBRR

$35.0M raised

Self-ordering kiosk software platform (SaaS + hardware) that replaces cashiers in QSR restaurants and petro/c-stores.

realtime_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Realtime logo

Realtime

$31.0M raised

AI-powered motion-planning software and hardware that automates robot programming, enabling faster and cheaper industrial automation deployment.

pasqal_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
PA

Pasqal

$29.3M raised

European quantum computing hardware company building neutral-atom Quantum Processing Units (QPUs) for HPC and enterprise use cases.

oloid_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Oloid logo

Oloid

$20.0M raised

Cloud-based physical access control SaaS that retrofits existing door hardware with a software overlay, replacing legacy badge readers with mobile/facial authentication.

polymateria_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Polymateria logo

Polymateria

$19.0M raised

Polymateria develops proprietary "Biotransformation" masterbatch additives that cause plastic packaging (PE, PP) to fully biodegrade into CO2, water, and biomass after a programmable service life, without microplastics.

strong-roots_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Strong Roots logo

Strong Roots

$18.3M raised

Strong Roots is an Irish plant-based frozen food brand selling vegetable-forward products (fries, burgers, bites, hash browns) through grocery retailers across Ireland, UK, and the USA.

spacecadet-ventures_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Spacecadet Ventures logo

Spacecadet Ventures

$15.0M raised

Spacecadet+ is a marketing-focused pre-seed/seed venture fund that provides brand storytelling services to portfolio companies alongside capital.

katana_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
KA

Katana

$11.0M raised

Cloud ERP / manufacturing execution software for SME and micro manufacturers selling direct-to-consumer (D2C)

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview