Financial Model Examples of Real Public CompaniesPage 3

500 companies - with a downloadable 3-statement and full DCF model. Built from SEC EDGAR filings with five years of historicals and a five-year forecast.

Used by professionals from

KPMG logoWharton logoColumbia logoESSEC logoPwC logoHEC logo

Financial Model Examples by Industry

Aerospace and Defence

12

Aerospace financial models that put order backlogs in context: delivery delays tie up cash, while engines in service generate recurring maintenance revenue.

Boeing logo
General Dynamics logo
GE Aerospace logo
Huntington Ingalls Industries logo
Howmet Aerospace logo
Leidos logo

Asset Management

9

Asset management forecasts need to distinguish market gains from client inflows, and recurring management fees from income earned on investment exits.

Ameriprise Financial logo
Apollo Global Management logo
Ares Management logo
Franklin Resources logo
BlackRock logo
Blackstone logo

Automotive

8

Automotive financial models connect vehicle pricing and factory investment to cash flow, with replacement parts offering a different demand cycle.

Aptiv logo
AutoZone logo
Ford Motor logo
General Motors logo
Genuine Parts logo
O’Reilly Automotive logo

Banking

20

Banking forecasts connect loan growth to deposit costs, credit provisions, and capital needs to explain how lending translates into shareholder earnings.

Bank of America logo
BNY Mellon logo
Citigroup logo
Citizens Financial Group logo
Capital One logo
Fifth Third Bancorp logo

Beverages

7

Beverage financial models examine how premium pricing translates into profit after bottling, packaging, and distribution costs across production models.

Brown–Forman logo
Keurig Dr Pepper logo
Coca-Cola logo
Monster Beverage logo
PepsiCo logo
Constellation Brands logo

Building Products

9

Building products forecasts separate new construction from replacement demand and recurring service income on equipment already installed.

Allegion logo
A. O. Smith logo
Builders FirstSource logo
Carrier Global logo
Johnson Controls logo
Lennox International logo

Business Services

9

Business services financial models examine the cost of serving another customer, from data subscriptions to operations that need vehicles and crews.

Automatic Data Processing logo
Cintas logo
Equifax logo
Gartner logo
Paychex logo
Rollins logo

Capital Markets

13

Capital markets forecasts distinguish trading activity from asset prices and debt issuance, explaining why market volatility affects earnings unevenly.

Cboe Global Markets logo
CME Group logo
Coinbase logo
FactSet logo
Robinhood Markets logo
Interactive Brokers logo

Chemicals

14

Chemical company forecasts examine the gap between selling prices and feedstock costs, including contract repricing and the effect of plant utilisation.

Albemarle logo
Air Products logo
CF Industries logo
Corteva logo
DuPont logo
Dow logo

Construction

8

Construction financial models connect project backlogs to billing milestones, labour payments, and the cash tied up in land and unfinished homes.

D. R. Horton logo
Emcor logo
Comfort Systems USA logo
Jacobs Solutions logo
Lennar logo
NVR logo

Consumer Goods

14

Consumer goods forecasts separate price increases from volume growth and account for promotions, changing product mix, and seasonal inventory markdowns.

Church & Dwight logo
Colgate-Palmolive logo
Clorox logo
Deckers Brands logo
Estée Lauder Companies logo
Kimberly-Clark logo

Cybersecurity

6

Cybersecurity financial models explain how upfront subscriptions, renewals, and customer acquisition costs create differences between profit and cash flow.

Akamai Technologies logo
CrowdStrike logo
F5 logo
Fortinet logo
Gen Digital logo
Palo Alto Networks logo

Electronics

11

Electronics forecasts connect customer production schedules to component inventory, factory utilisation, and the margins earned on manufacturing commitments.

Amphenol logo
Axon Enterprise logo
Coherent logo
Corning logo
Jabil logo
Keysight Technologies logo

Energy Equipment

6

Energy equipment forecasts connect order backlogs to factory expansion, project delivery schedules, and the time needed to convert orders into cash.

Eaton logo
First Solar logo
GE Vernova logo
Generac logo
Hubbell logo
Vertiv logo

Food

13

Food company financial models examine how input cost increases pass through to customers, and when higher prices start to reduce sales volumes.

Archer Daniels Midland logo
Bunge Global logo
Conagra Brands logo
Campbell's logo
General Mills logo
Hormel Foods logo

Hardware

13

Hardware forecasts balance equipment replacement cycles and inventory obsolescence against recurring support income from the installed customer base.

Apple logo
Arista Networks logo
Ciena logo
Cisco logo
Dell Technologies logo
Garmin logo

Health Insurance

6

Health insurance financial models examine whether premiums keep pace with medical claims, and how membership growth affects that earnings gap.

Cigna logo
Centene logo
CVS Health logo
Elevance Health logo
Humana logo
UnitedHealth Group logo

Healthcare Services

11

Healthcare services forecasts distinguish hospital reimbursement, thin distribution margins, and clinical research contracts rather than treating revenue alike.

Cardinal Health logo
Cencora logo
Charles River Laboratories logo
Quest Diagnostics logo
DaVita logo
HCA Healthcare logo

Industrial Equipment

24

Industrial equipment forecasts separate new machinery demand from aftermarket sales and weigh rental fleet utilisation against replacement spending.

Ametek logo
Caterpillar logo
Cummins logo
Deere & Company logo
Dover logo
Emerson Electric logo

Insurance

24

Insurance financial models connect premium income to uncertain future claims, reserve revisions, and investment returns, alongside brokerage fee earnings.

Arch Capital Group logo
Aflac logo
American International Group logo
Assurant logo
Arthur J. Gallagher & Co. logo
Allstate logo

IT Services

7

IT services financial models distinguish billable staff utilisation from the working capital of technology resale and the renewal economics of hosting.

Accenture logo
CDW logo
Cognizant logo
EPAM Systems logo
GoDaddy logo
IBM logo

Laboratory Equipment

7

Laboratory equipment forecasts separate new instrument placements from the recurring consumable purchases and maintenance income they support over time.

Agilent Technologies logo
Danaher logo
Mettler Toledo logo
Revvity logo
Bio-Techne logo
Thermo Fisher Scientific logo

Marketplaces

7

Marketplace financial models distinguish transaction value from recognised revenue, and commission economics from the inventory costs of owning the sale.

Amazon logo
Copart logo
CoStar Group logo
Carvana logo
DoorDash logo
eBay logo

Materials

8

Materials forecasts connect selling prices to fixed production costs and transport economics across global metals markets and local construction demand.

CRH logo
Freeport-McMoRan logo
Martin Marietta Materials logo
Newmont logo
Nucor logo
Steel Dynamics logo

Media

16

Media financial models examine when content spending turns into subscription, advertising, or ticket revenue and how that timing affects cash generation.

AppLovin logo
Walt Disney logo
Electronic Arts logo
Fox logo
Alphabet logo
Hasbro logo

Medical Devices

20

Medical device forecasts connect equipment placements to recurring procedure revenue, while distinguishing implants and regularly replaced sensors.

Abbott Laboratories logo
Align Technology logo
Baxter International logo
Becton Dickinson logo
Boston Scientific logo
Cooper Companies logo

Oil and Gas

22

Oil and gas financial models distinguish production margins, refining spreads, and contracted pipeline fees, with different reinvestment needs for each.

APA logo
Baker Hughes logo
ConocoPhillips logo
Coterra logo
Chevron logo
Devon Energy logo

Packaging

6

Packaging forecasts examine the delay between rising input costs and contract price resets, alongside shipment volumes and factory utilisation.

Amcor logo
Avery Dennison logo
Ball logo
International Paper logo
Packaging Corporation of America logo
Smurfit Westrock logo

Payments

8

Payments financial models separate network fees from processing costs and card lending, including the effect of rewards, funding costs, and defaults.

American Express logo
Corpay logo
Fiserv logo
Global Payments logo
Mastercard logo
PayPal logo

Pharmaceuticals

15

Pharmaceutical financial models examine how product launches replace income lost after patent expiry, while research spending precedes uncertain returns.

AbbVie logo
Amgen logo
Biogen logo
Bristol Myers Squibb logo
Gilead Sciences logo
Incyte logo

Real Estate

26

Real estate financial models connect lease renewals and occupancy to cash available after debt refinancing, maintenance, and property investment.

Alexandria Real Estate Equities logo
AvalonBay Communities logo
BXP logo
CBRE Group logo
Camden Property Trust logo
Digital Realty logo

Restaurants

6

Restaurant financial models examine how traffic, menu prices, and wages affect store profits, and how franchising changes margins and expansion costs.

Chipotle Mexican Grill logo
Domino's logo
Darden Restaurants logo
McDonald's logo
Starbucks logo
Yum! Brands logo

Retail

15

Retail financial models connect sales growth to inventory turnover, markdowns, and supplier payment terms to explain why profit and cash can diverge.

Best Buy logo
Costco logo
Dollar General logo
Dollar Tree logo
Home Depot logo
Kroger logo

Semiconductors

17

Semiconductor financial models examine the mismatch between chip demand and factory investment across designers, manufacturers, and equipment suppliers.

Analog Devices logo
Applied Materials logo
Advanced Micro Devices logo
Broadcom logo
Intel logo
KLA logo

Software

20

Software financial models connect subscription renewals and customer expansion to acquisition costs, cloud spending, and the timing of cash receipts.

Adobe logo
Autodesk logo
Broadridge Financial Solutions logo
Cadence Design Systems logo
Salesforce logo
Datadog logo

Telecom

9

Telecom financial models examine subscriber retention against fixed network costs, upgrade spending, and the income from sharing tower infrastructure.

American Tower logo
Crown Castle logo
Charter Communications logo
Comcast logo
EchoStar logo
SBA Communications logo

Transportation

12

Transportation financial models balance passenger and freight volumes against pricing, fixed network costs, fuel spending, and fleet replacement.

C.H. Robinson logo
CSX logo
Delta Air Lines logo
Expeditors International logo
FedEx logo
J.B. Hunt logo

Travel

11

Travel financial models distinguish booking fees from the cost of owning hotels and ships, including occupancy and cash received before a trip begins.

Airbnb logo
Booking Holdings logo
Carnival logo
Expedia Group logo
Hilton Worldwide logo
Las Vegas Sands logo

Utilities

31

Utility financial models connect infrastructure spending to rate recovery and financing needs, while separating regulated returns from market power prices.

Ameren logo
American Electric Power logo
AES logo
Atmos Energy logo
American Water Works logo
Constellation Energy logo

Search Company Financial Model Examples

ACN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Accenture logo

Accenture

Accenture is a global professional services company providing strategy, consulting, technology, and operations services to enterprise clients.

PGR_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Progressive logo

Progressive

The Progressive Corporation is one of the largest property and casualty insurance companies in the United States, specialising in personal and commercial auto insurance, special lines, and property insurance.

IBM_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
IBM logo

IBM

International Business Machines Corporation (IBM) is a global technology company that provides hybrid cloud and AI solutions, software, consulting, and infrastructure hardware.

DE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Deere & Company logo

Deere & Company

Deere & Company is a global leader in the manufacturing of agricultural, construction, and forestry equipment, operating under the iconic John Deere brand.

NVDA_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Nvidia logo

Nvidia

Nvidia Corporation is the dominant designer of discrete graphics processing units (GPUs) and accelerated computing platforms used globally for artificial intelligence, gaming, and scientific computing.

MRK_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Merck & Co. logo

Merck & Co.

Merck is a global healthcare company, known as MSD outside the US and Canada, that discovers, develops, and provides innovative prescription medicines, biologic therapies, vaccines, and animal health products.

PFE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Pfizer logo

Pfizer

Pfizer is a global biopharmaceutical company that discovers, develops, manufactures, and sells innovative medicines and vaccines across primary care, specialty care, and oncology therapeutic areas.

DAL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Delta Air Lines logo

Delta Air Lines

Delta Air Lines is one of the world's largest global network airlines, providing scheduled air transportation for passengers and cargo.

ALL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Allstate logo

Allstate

The Allstate Corporation is one of the largest publicly held personal lines property and casualty insurers in the United States.

CSCO_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Cisco logo

Cisco

Cisco is a global leader in networking, cybersecurity, collaboration, and observability solutions that power enterprise IT infrastructure, designing and selling technologies increasingly embedded with artificial intelligence.

ABBV_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
AbbVie logo

AbbVie

AbbVie is a global, research-based biopharmaceutical company that discovers and delivers innovative medicines and aesthetic products.

INTC_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Intel logo

Intel

Intel Corporation designs and manufactures microprocessors, chipsets, and AI accelerators for personal computers, data centres, and edge devices.

TJX_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
TJX Companies logo

TJX Companies

TJX Companies is the leading off-price apparel and home fashions retailer in the United States and worldwide, acquiring branded and designer merchandise opportunistically and selling it at a discount through banners including T.J.

MS_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Morgan Stanley logo

Morgan Stanley

Morgan Stanley is a premier global financial services firm providing investment banking, securities, wealth management, and investment management services.

PRU_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Prudential Financial logo

Prudential Financial

Prudential Financial is a diversified global financial services institution providing life insurance, annuities, retirement-related services, mutual funds, and investment management.

HPQ_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
HP logo

HP

HP is a global provider of personal computing and other access devices, imaging and printing products, and related technologies, operating through Personal Systems and Printing segments.

UAL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
United Airlines Holdings logo

United Airlines Holdings

United Airlines Holdings (UAL) operates a global airline network that transports people and cargo across North America and to destinations in Asia, Europe, Africa, the Pacific, the Middle East, and Latin America.

TSN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Tyson Foods logo

Tyson Foods

Tyson Foods is one of the world's largest food companies and a recognised leader in protein, producing beef, pork, chicken, and prepared foods.

NKE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Nike logo

Nike

Nike is the world's largest designer, marketer, and distributor of authentic athletic footwear, apparel, equipment, and accessories, operating a portfolio led by the flagship Nike brand and Converse.

ORCL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Oracle logo

Oracle

Oracle Corporation provides enterprise software, cloud infrastructure, and hardware systems to corporate and government clients globally.

CB_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Chubb Limited logo

Chubb Limited

Chubb Limited is a leading global insurance and reinsurance organisation headquartered in Zurich, Switzerland.

COP_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
ConocoPhillips logo

ConocoPhillips

ConocoPhillips is the world's largest independent exploration and production (E&P) company, focused exclusively on the upstream segment of the oil and gas industry after spinning off its downstream operations in 2012.

GS_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Goldman Sachs logo

Goldman Sachs

Goldman Sachs is a leading global financial institution that delivers a broad range of financial services across investment banking, securities, investment management, and consumer banking to a large and diversified client base.

KO_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Coca-Cola logo

Coca-Cola

The Coca-Cola Company is a global beverage leader that manufactures, markets, and sells non-alcoholic beverages across multiple categories including sparkling soft drinks, water, sports, coffee, and tea.

Frequently asked

What is included in each company financial model?+

Company pages include historical financial statements, a five-year forecast, valuation analysis, and a downloadable Excel workbook where available.

Where does the company data come from?+

Historical financial data is sourced from public SEC EDGAR filings and then organized into a consistent modeling format.

Can I download the company models for free?+

Yes. The company models are free Excel downloads. Enter your email on a company page to receive the workbook.

Which companies are covered?+

The catalog covers hundreds of public companies across industries including banking, software, pharmaceuticals, aerospace and defence, and real estate.

Can I change the assumptions and forecast?+

Yes. The downloadable models are editable, so you can update drivers, forecast periods, valuation assumptions, and scenario cases.

Are these models investment advice?+

No. They are educational modeling examples built from public information and should not be treated as investment research or a recommendation.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview