All companies
Alphabet logo
CommunicationsGOOGL

Alphabet (GOOGL) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Alphabet. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Alphabet’s most recent SEC filings.

Revenue FY30
$685.33B
from $307.39B
FCF FY30
$131.58B
Margin 19.2%
Enterprise value
$1.72T
5.6× LTM revenue
Equity value
$1.73T
Net debt -$11.58B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
17.4%
-10.0%baseline 17.4%40.0%
Gross margin
55.6%
5.0%baseline 55.6%90.0%
Capex % of revenue
11.6%
0.0%baseline 11.6%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Alphabet forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

How does Alphabet Inc. generate its revenue?+

Alphabet primarily generates revenue through targeted advertisements on its own properties and partner sites, with Google Search & other, YouTube ads, and Google Network being significant contributors. The company also aggressively scales its enterprise cloud infrastructure business, Google Cloud, and has a growing subscription and consumption-based cloud model.

What are the main drivers of revenue for Google Search & other?+

Revenue for Google Search & other is driven by a formula of Paid Clicks multiplied by Cost-Per-Click (CPC). Growth is primarily fueled by mobile search queries and commercial intent, though it faces headwinds from generative AI search alternatives and regulatory pressures.

Why is Alphabet's capital expenditure currently trending high?+

Alphabet's capital expenditure is trending towards the high end or above its historical 10-15% of revenue due to significant investments in AI. This includes a massive global build-out of AI compute infrastructure to support Gemini and Google Cloud AI workloads.

What is a key revenue growth assumption used in the Alphabet financial model?+

The financial model for Alphabet assumes a Revenue Growth rate of approximately 17.39%. This assumption is crucial for forecasting the company's future financial performance within the model's horizon.

What is the primary purpose of this financial model for Alphabet?+

This financial model evaluates Alphabet's sum-of-the-parts equity valuation and free cash flow generation capacity. Its purpose is to determine if the core search monopoly and accelerating cloud profitability can offset the massive capital expenditure required for the generative AI transition.

Can I download an Excel financial model for Alphabet?+

Yes, a downloadable Excel financial model is available for Alphabet. This model provides a forecast horizon from FY2026 to FY2030 for detailed analysis.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview