Comcast (CMCSA) Financial Forecast Calculator
Interactive 5-year forecast and DCF for Comcast. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Comcast’s most recent SEC filings.
Assumptions
Need this as an Excel model?
Keep iterating on the Comcast forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.
Other Communications forecasts
Run the same calculator on a peer.
Frequently asked
What does Comcast Corporation do?+
Comcast Corporation is a global media and technology conglomerate that delivers broadband, wireless, and video connectivity alongside premium entertainment, sports, and theme park experiences. Its operations are split into Connectivity & Platforms and Content & Experiences, serving customers primarily in the United States and Europe.
What are Comcast's primary revenue streams and business segments?+
Comcast's revenue is primarily driven by its Connectivity & Platforms segment, which accounts for approximately 65% of revenue through broadband, wireless, and video services. The remaining 35% comes from Content & Experiences, including theme parks, film studios, and entertainment, leveraging scalable subscription and licensing models.
What is Comcast's capital expenditure strategy and its impact on the business?+
Comcast maintains an asset-heavy business model with capital expenditures typically ranging from 11.0% to 12.5% of revenue, totaling $14.4 billion in 2025. Approximately 60% of this is for maintenance of network infrastructure, while 40% is for growth initiatives like line extensions and new theme park builds.
How is Comcast's intrinsic value calculated in the financial model?+
The financial model determines Comcast's intrinsic value through both a Sum-of-the-Parts (SOTP) and Discounted Cash Flow (DCF) equity valuation. This approach specifically incorporates the pro-forma impacts of the January 2026 Versant Media spin-off and the cash flow inflection from the Epic Universe theme park opening.
Can I download a financial model for Comcast (CMCSA) to analyze its forecasts?+
Yes, a downloadable Excel financial model for Comcast (CMCSA) is available. This general corporate model provides a forecast horizon from FY2026 to FY2030, including key assumptions for revenue growth, margins, and capital expenditures.
How do major events like the Epic Universe theme park and Versant Media spin-off affect Comcast's financial outlook?+
The Epic Universe theme park, opened in May 2025, is expected to drive a cash flow inflection, with Content & Experiences capex already dropping 34% in Q4 2025 post-peak construction. The January 2026 Versant Media spin-off will also impact the financial model by separating cable television networks, altering Comcast's revenue composition and overall structure.
Have more financial modelling questions? Contact us
