Devon Energy (DVN) Financial Forecast Calculator
Interactive 5-year forecast and DCF for Devon Energy. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Devon Energy’s most recent SEC filings.
Assumptions
Need this as an Excel model?
Keep iterating on the Devon Energy forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.
Other Energy forecasts
Run the same calculator on a peer.
Frequently asked
What is Devon Energy's primary business focus?+
Devon Energy Corporation is a leading independent oil and natural gas exploration and production company, focused entirely on onshore operations within the United States. It operates a multi-basin portfolio, with its most capital-intensive acreage in the Delaware Basin, complemented by positions in other key shale plays.
How does Devon Energy generate its revenue?+
Devon Energy generates approximately 70% of its total revenues from Oil, Gas, and NGL Sales. The remaining 30% comes from Marketing and Midstream Revenues, with all revenue generated within the United States.
What is Devon Energy's typical capital expenditure as a percentage of revenue?+
Devon Energy's capital expenditure typically ranges from 20% to 25% of its revenue, though this percentage can fluctuate based on commodity prices. A significant portion, approximately 70% to 80%, is dedicated to maintenance capex to offset natural production declines.
What major strategic moves has Devon Energy made recently to drive growth?+
Devon Energy has been a transformational acquirer, merging with WPX Energy in 2021 and acquiring Grayson Mill Energy in late 2024. The company also announced a definitive agreement to merge with Coterra Energy in early 2026, aiming to create a premier shale operator.
What is the purpose of the financial model available for Devon Energy?+
The financial model for Devon Energy provides a comprehensive equity valuation and commodity price scenario analysis. It enables analysts to forecast free cash flow generation, assess dividend sustainability, and evaluate the pro-forma impact of recent acquisitions.
Where can I find a financial model for Devon Energy to analyze its future performance?+
A downloadable Excel model is available for Devon Energy, which forecasts financial performance from FY2026 through FY2030. This general corporate model allows for detailed analysis of the company's future financial outlook.
Have more financial modelling questions? Contact us
