All companies
Baker Hughes logo
EnergyBKR

Baker Hughes (BKR) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Baker Hughes. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Baker Hughes’s most recent SEC filings.

Revenue FY30
$27.76B
from $25.51B
FCF FY30
$6.69B
Margin 24.1%
Enterprise value
$96.15B
3.8× LTM revenue
Equity value
$92.62B
Net debt $3.54B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
1.7%
-10.0%baseline 1.7%40.0%
Gross margin
45.0%
5.0%baseline 45.0%90.0%
Capex % of revenue
4.7%
0.0%baseline 4.7%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Baker Hughes forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Baker Hughes do?+

Baker Hughes is a global energy technology firm providing solutions across the energy value chain, from upstream oil and gas production to liquefied natural gas (LNG) infrastructure and new energy technologies like carbon capture. It serves energy and industrial customers worldwide with a hybrid business model of equipment manufacturing and recurring aftermarket services.

What are the main revenue drivers for Baker Hughes?+

Baker Hughes' revenue is driven by its Oilfield Services & Equipment (OFSE) segment and its Industrial & Energy Technology (IET) segment, with international markets contributing the majority of growth. The company benefits from demand for LNG liquefaction equipment and its position as a top-tier oilfield service provider.

What is Baker Hughes' target for EBITDA margins?+

Baker Hughes has a stated goal to achieve 20% EBITDA margins by 2028, reflecting its strategic pivot towards higher-growth industrial energy technology. This target is a key indicator of its operational efficiency improvements and portfolio shift.

What is the purpose of the Baker Hughes financial model?+

The Baker Hughes financial model provides a sum-of-the-parts equity valuation and cash flow forecasting tool for equity research analysts. It helps evaluate the company's strategic pivot towards high-growth industrial energy technology and LNG infrastructure.

Can I download an Excel financial model for Baker Hughes?+

Yes, a downloadable Excel financial model for Baker Hughes is available. This model provides a forecast horizon from FY2026 to FY2030 and is designed for general corporate analysis.

How does Baker Hughes manage its capital expenditures?+

Baker Hughes' capital expenditure as a percentage of revenue ranges from 3.5% to 4.5%, with maintenance capex for OFSE tools making up 60% and growth capex for IET manufacturing capacity accounting for 40%. Major investments are currently focused on expanding gas technology manufacturing and testing facilities.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview