Financial Model Examples of Real Public CompaniesPage 19
500 companies - with a downloadable 3-statement and full DCF model. Built from SEC EDGAR filings with five years of historicals and a five-year forecast.
Used by professionals from






Financial Model Examples by Industry
Aerospace and Defence
12Aerospace financial models that put order backlogs in context: delivery delays tie up cash, while engines in service generate recurring maintenance revenue.
Asset Management
9Asset management forecasts need to distinguish market gains from client inflows, and recurring management fees from income earned on investment exits.
Automotive
8Automotive financial models connect vehicle pricing and factory investment to cash flow, with replacement parts offering a different demand cycle.
Banking
20Banking forecasts connect loan growth to deposit costs, credit provisions, and capital needs to explain how lending translates into shareholder earnings.
Beverages
7Beverage financial models examine how premium pricing translates into profit after bottling, packaging, and distribution costs across production models.
Building Products
9Building products forecasts separate new construction from replacement demand and recurring service income on equipment already installed.
Business Services
9Business services financial models examine the cost of serving another customer, from data subscriptions to operations that need vehicles and crews.
Capital Markets
13Capital markets forecasts distinguish trading activity from asset prices and debt issuance, explaining why market volatility affects earnings unevenly.
Chemicals
14Chemical company forecasts examine the gap between selling prices and feedstock costs, including contract repricing and the effect of plant utilisation.
Construction
8Construction financial models connect project backlogs to billing milestones, labour payments, and the cash tied up in land and unfinished homes.
Consumer Goods
14Consumer goods forecasts separate price increases from volume growth and account for promotions, changing product mix, and seasonal inventory markdowns.
Cybersecurity
6Cybersecurity financial models explain how upfront subscriptions, renewals, and customer acquisition costs create differences between profit and cash flow.
Electronics
11Electronics forecasts connect customer production schedules to component inventory, factory utilisation, and the margins earned on manufacturing commitments.
Energy Equipment
6Energy equipment forecasts connect order backlogs to factory expansion, project delivery schedules, and the time needed to convert orders into cash.
Food
13Food company financial models examine how input cost increases pass through to customers, and when higher prices start to reduce sales volumes.
Hardware
13Hardware forecasts balance equipment replacement cycles and inventory obsolescence against recurring support income from the installed customer base.
Health Insurance
6Health insurance financial models examine whether premiums keep pace with medical claims, and how membership growth affects that earnings gap.
Healthcare Services
11Healthcare services forecasts distinguish hospital reimbursement, thin distribution margins, and clinical research contracts rather than treating revenue alike.
Industrial Equipment
24Industrial equipment forecasts separate new machinery demand from aftermarket sales and weigh rental fleet utilisation against replacement spending.
Insurance
24Insurance financial models connect premium income to uncertain future claims, reserve revisions, and investment returns, alongside brokerage fee earnings.
IT Services
7IT services financial models distinguish billable staff utilisation from the working capital of technology resale and the renewal economics of hosting.
Laboratory Equipment
7Laboratory equipment forecasts separate new instrument placements from the recurring consumable purchases and maintenance income they support over time.
Marketplaces
7Marketplace financial models distinguish transaction value from recognised revenue, and commission economics from the inventory costs of owning the sale.
Materials
8Materials forecasts connect selling prices to fixed production costs and transport economics across global metals markets and local construction demand.
Media
16Media financial models examine when content spending turns into subscription, advertising, or ticket revenue and how that timing affects cash generation.
Medical Devices
20Medical device forecasts connect equipment placements to recurring procedure revenue, while distinguishing implants and regularly replaced sensors.
Oil and Gas
22Oil and gas financial models distinguish production margins, refining spreads, and contracted pipeline fees, with different reinvestment needs for each.
Packaging
6Packaging forecasts examine the delay between rising input costs and contract price resets, alongside shipment volumes and factory utilisation.
Payments
8Payments financial models separate network fees from processing costs and card lending, including the effect of rewards, funding costs, and defaults.
Pharmaceuticals
15Pharmaceutical financial models examine how product launches replace income lost after patent expiry, while research spending precedes uncertain returns.
Real Estate
26Real estate financial models connect lease renewals and occupancy to cash available after debt refinancing, maintenance, and property investment.
Restaurants
6Restaurant financial models examine how traffic, menu prices, and wages affect store profits, and how franchising changes margins and expansion costs.
Retail
15Retail financial models connect sales growth to inventory turnover, markdowns, and supplier payment terms to explain why profit and cash can diverge.
Semiconductors
17Semiconductor financial models examine the mismatch between chip demand and factory investment across designers, manufacturers, and equipment suppliers.
Software
20Software financial models connect subscription renewals and customer expansion to acquisition costs, cloud spending, and the timing of cash receipts.
Telecom
9Telecom financial models examine subscriber retention against fixed network costs, upgrade spending, and the income from sharing tower infrastructure.
Transportation
12Transportation financial models balance passenger and freight volumes against pricing, fixed network costs, fuel spending, and fleet replacement.
Travel
11Travel financial models distinguish booking fees from the cost of owning hotels and ships, including occupancy and cash received before a trip begins.
Utilities
31Utility financial models connect infrastructure spending to rate recovery and financing needs, while separating regulated returns from market power prices.
Search Company Financial Model Examples

United Rentals
United Rentals is the largest equipment rental company in the world, providing a comprehensive range of equipment to construction and industrial customers, utilities, and municipalities.

First Solar
First Solar is the largest US-headquartered solar technology and manufacturing company, specialising in advanced cadmium telluride (CdTe) thin-film photovoltaic (PV) modules.

Gen Digital
Gen Digital (formerly NortonLifeLock) is a global leader in consumer cyber safety, providing cybersecurity, online privacy, identity protection, and financial wellness solutions.

IDEX
IDEX Corporation is a global applied solutions provider that designs and manufactures highly engineered, mission-critical components for niche markets.

BXP
BXP is the largest publicly traded developer, owner, and manager of premier Class A office space in the United States, operating as a fully integrated real estate investment trust.

Erie Indemnity
Erie Indemnity Company (ERIE) operates a unique business model as the managing attorney-in-fact for the subscribers (policyholders) at the Erie Insurance Exchange, a reciprocal insurance exchange.

TKO Group Holdings
TKO Group Holdings is a premium sports and entertainment company formed by the 2023 merger of the Ultimate Fighting Championship (UFC) and World Wrestling Entertainment (WWE), controlled by Endeavor Group Holdings.

Coinbase
Coinbase operates a financial technology platform providing end-to-end financial infrastructure for the cryptoeconomy, allowing retail users, institutions, and ecosystem partners to trade, stake, store, and transfer crypto assets.

Rollins
Rollins is a global consumer and commercial services company that provides pest control services and protection against termite damage, rodents, and insects, primarily through its flagship Orkin brand alongside numerous acquired regional and international brands.

CrowdStrike
CrowdStrike Holdings, Inc.

Waters
Waters Corporation designs, manufactures, sells, and services analytical instruments, primarily liquid chromatography and mass spectrometry systems.

West Pharmaceutical Services
West Pharmaceutical Services is a leading global manufacturer of packaging components and delivery systems for injectable drugs and healthcare products.

Alexandria Real Estate Equities
Alexandria Real Estate Equities (ARE) is a pioneering, internally managed Real Estate Investment Trust (REIT) focused exclusively on collaborative life science, agtech, and technology campuses.

F5
F5 provides multi-cloud application security and delivery solutions that enable customers to develop, deploy, operate, and secure applications across any architecture.

Revvity
Revvity provides health science solutions, technologies, and services spanning discovery, development, and diagnosis, offering instruments, reagents, and informatics software through its Life Sciences and Diagnostics segments, including newborn screening platforms.

Verisk Analytics
Verisk Analytics is a leading data analytics and technology partner to the global insurance industry, providing predictive analytics and decision support solutions.

Teradyne
Teradyne is a leading global supplier of automated test equipment (ATE) and advanced robotics systems.

Nordson
Nordson Corporation engineers, manufactures, and markets differentiated products and systems used for precision dispensing, applying, and controlling of adhesives, coatings, polymers, sealants, and biomaterials.

MSCI
MSCI is a leading global provider of critical decision support tools and services for the investment community, offering indexes, portfolio construction and risk management tools, and sustainability data.

CoStar Group
CoStar Group is a leading global provider of online real estate marketplaces, information, analytics, and 3D digital twin technology for the commercial and residential property markets.

Invitation Homes
Invitation Homes is the largest single-family home leasing and management company in the United States, acquiring, renovating, leasing, and operating single-family rental homes.

Loews
Loews Corporation is a diversified holding company that operates across the insurance, energy infrastructure, and hospitality sectors.

MetLife
MetLife is a leading global financial services company providing insurance, annuities, employee benefits, and asset management, with a strong presence in the US institutional market and retail operations in Asia and Latin America.

Palantir Technologies
Palantir Technologies builds foundational software platforms that enable organisations to integrate, manage, and secure their data.
Frequently asked
What is included in each company financial model?+
Company pages include historical financial statements, a five-year forecast, valuation analysis, and a downloadable Excel workbook where available.
Where does the company data come from?+
Historical financial data is sourced from public SEC EDGAR filings and then organized into a consistent modeling format.
Can I download the company models for free?+
Yes. The company models are free Excel downloads. Enter your email on a company page to receive the workbook.
Which companies are covered?+
The catalog covers hundreds of public companies across industries including banking, software, pharmaceuticals, aerospace and defence, and real estate.
Can I change the assumptions and forecast?+
Yes. The downloadable models are editable, so you can update drivers, forecast periods, valuation assumptions, and scenario cases.
Are these models investment advice?+
No. They are educational modeling examples built from public information and should not be treated as investment research or a recommendation.
Have more financial modelling questions? Contact us

