All companies
Consolidated Edison logo
UtilitiesED

Consolidated Edison (ED) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Consolidated Edison. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Consolidated Edison’s most recent SEC filings.

Revenue FY30
$18.03B
from $14.48B
FCF FY30
$618.2M
Margin 3.4%
Enterprise value
$18.44B
1.3× LTM revenue
Equity value
-$4.95B
Net debt $23.39B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
4.5%
-10.0%baseline 4.5%40.0%
Gross margin
45.0%
5.0%baseline 45.0%90.0%
Capex % of revenue
32.1%
0.0%baseline 32.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Consolidated Edison forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

How does Consolidated Edison generate revenue?+

Consolidated Edison operates as a fully regulated utility, generating revenue primarily from an allowed return on equity applied to its approved rate base. The company provides electric, gas, and steam services in New York City and surrounding areas, with delivery revenues insulated from usage variations by a revenue decoupling mechanism.

What are the key drivers of Consolidated Edison's profitability?+

Consolidated Edison's profitability is primarily driven by its approved rate base and the allowed return on equity set by regulators. Its revenue decoupling mechanism ensures that delivery revenues are stable, insulating the company from fluctuations in weather or customer energy usage.

Why does Consolidated Edison have such high capital expenditures?+

Consolidated Edison is an extremely capital-intensive business, requiring massive investments in its utility plant, which includes substations, transmission lines, and gas mains. The company is currently executing a substantial $37 billion capital plan from 2025 through 2029, with significant portions dedicated to both maintaining aging infrastructure and funding growth initiatives like clean energy transition and grid resilience.

What are the typical revenue growth and operating margin assumptions used in a financial model for Consolidated Edison?+

A financial model for Consolidated Edison often assumes a revenue growth rate of approximately 4.5%. Key operating expense assumptions include COGS at around 55% of revenue and SGA expenses at roughly 15% of revenue.

What is the main objective of building a financial model for Consolidated Edison?+

The primary purpose of a financial model for Consolidated Edison is to project its rate base growth, assess external financing requirements, and determine its equity valuation. This analysis helps evaluate whether the company's significant capital expenditure program will generate sufficient regulated returns to offset potential dilution from planned equity issuances.

Is there a downloadable financial model available for Consolidated Edison (ED)?+

Yes, a downloadable Excel financial model is available for Consolidated Edison. This model provides financial projections for the forecast horizon of FY2026–FY2030, focusing on aspects like rate base growth, financing needs, and equity valuation.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview