All companies
Dollar General logo
StaplesDG

Dollar General (DG) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Dollar General. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Dollar General’s most recent SEC filings.

Revenue FY30
$58.61B
from $38.69B
FCF FY30
$2.76B
Margin 4.7%
Enterprise value
$38.78B
1.0× LTM revenue
Equity value
$33.47B
Net debt $5.31B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
8.7%
-10.0%baseline 8.7%40.0%
Gross margin
31.1%
5.0%baseline 31.1%90.0%
Capex % of revenue
3.5%
0.0%baseline 3.5%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Dollar General forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Dollar General do and where does it operate?+

Dollar General is the largest discount retailer in the United States by store count, operating over 20,500 small-box stores primarily in rural and suburban markets. The company provides everyday essentials at low prices across 48 US states and a growing presence in Mexico.

What are Dollar General's main revenue sources?+

Dollar General primarily generates revenue from its Consumables segment, which accounts for 82% of its total sales. Other segments contributing to revenue include Seasonal (10%), Home Products (5%), and Apparel (3%).

What is Dollar General's capital expenditure strategy?+

Dollar General's capital expenditure as a percentage of revenue typically ranges from 3.5% to 4.5%. Approximately 60% of this capex is allocated to growth initiatives like new store builds and distribution centers, while 40% is for maintenance activities such as remodels and cooler additions.

How has Dollar General managed its operating margins recently?+

Dollar General recently navigated significant margin pressure from retail shrink and inventory markdowns. The return of former CEO Todd Vasos in late 2023 aimed to stabilize operations, which contributed to a recovery in sales to $42.7 billion for fiscal 2025.

What is the purpose of the Dollar General financial model?+

The Dollar General financial model projects the company's three-statement financials to determine its intrinsic equity valuation. It also assesses Dollar General's capacity to sustain store expansion and dividend growth amidst market fluctuations.

Can I download an Excel financial model for Dollar General?+

Yes, an Excel financial model for Dollar General is available for download. This model projects the company's financials from FY2026 through FY2030 and includes key assumptions like revenue growth and COGS as a percentage of revenue.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview