All companies
Campbell's logo
StaplesCPB

Campbell's (CPB) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Campbell's. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Campbell's’s most recent SEC filings.

Revenue FY30
$11.19B
from $9.36B
FCF FY30
$1.99B
Margin 17.8%
Enterprise value
$30.39B
3.2× LTM revenue
Equity value
$23.31B
Net debt $7.08B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
3.6%
-10.0%baseline 3.6%40.0%
Gross margin
32.5%
5.0%baseline 32.5%90.0%
Capex % of revenue
3.6%
0.0%baseline 3.6%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Campbell's forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does The Campbell's Company do?+

Campbell's is a leading North American manufacturer and marketer of branded convenience food and beverage products, operating primarily through its Meals & Beverages and Snacks segments. The company produces shelf-stable and frozen foods, holding market-leading shares in categories like wet soup, premium pasta sauces, and crackers.

What are the primary revenue drivers for Campbell's Company?+

Campbell's revenue is primarily driven by its two main segments, Meals & Beverages and Snacks, each contributing approximately 50% of net sales. Strategic acquisitions, such as the recent addition of high-growth brands like Rao's and noosa from Sovos Brands, also play a significant role in its growth trajectory.

What is the assumed revenue growth rate in the Campbell's financial model?+

The financial model forecasts Campbell's revenue growth at approximately 3.65% annually. This growth rate is applied across the forecast horizon from FY2026 through FY2030 to project the company's future top-line performance.

How does Campbell's Company manage its capital expenditures?+

Campbell's capital expenditure is projected at approximately 3.64% of revenue in the financial model, reflecting its asset-heavy manufacturing model. Historically, capex has ranged from 4.5% to 5.5% of revenue, with roughly 60% allocated to maintenance and 40% to growth initiatives like capacity expansion.

What is the purpose of the Campbell's Company financial model?+

The model's purpose is to forecast Campbell's future cash flows and earnings to determine its intrinsic equity value. It also evaluates the margin accretion and deleveraging trajectory following the recent Sovos Brands acquisition.

Can I download an Excel financial model for The Campbell's Company?+

Yes, an Excel financial model for The Campbell's Company is available for download. This model provides detailed financial forecasts for the company from FY2026 through FY2030, based on key assumptions.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview