All companies
FirstEnergy logo
UtilitiesFE

FirstEnergy (FE) Financial Forecast Calculator

Interactive 5-year forecast and DCF for FirstEnergy. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from FirstEnergy’s most recent SEC filings.

Revenue FY30
$16.01B
from $12.87B
FCF FY30
$3.87B
Margin 24.2%
Enterprise value
$62.39B
4.8× LTM revenue
Equity value
$39.46B
Net debt $22.93B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
4.5%
-10.0%baseline 4.5%40.0%
Gross margin
70.8%
5.0%baseline 70.8%90.0%
Capex % of revenue
24.1%
0.0%baseline 24.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the FirstEnergy forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What kind of company is FirstEnergy and what are its main operations?+

FirstEnergy Corp. is a fully regulated electric utility headquartered in Akron, Ohio, operating one of the largest investor-owned electric systems in the US. It serves customers through its Distribution, Integrated, and Stand-Alone Transmission segments across multiple states.

How does FirstEnergy generate revenue and grow its earnings?+

FirstEnergy's business model is asset-heavy and fully regulated, relying on significant capital investments to expand its rate base. This growth in the rate base, approved by regulatory bodies, drives allowed returns and subsequent earnings growth for the company.

What is a key capital expenditure assumption in the FirstEnergy financial model?+

The financial model assumes Capital Expenditure as a percentage of revenue is approximately 24.11%. This reflects the company's significant investment cycle, including its 'Energize365' program aimed at grid modernization and growth.

What are the primary financial targets the FirstEnergy model evaluates?+

The model assesses whether FirstEnergy's $36 billion 'Energize365' capital program and targeted 10% rate base growth can achieve its 6-8% Core EPS growth target. It also evaluates if the company can maintain a 14% FFO-to-Debt credit metric without needing dilutive equity issuances.

For what period does the downloadable FirstEnergy financial model provide forecasts?+

The downloadable Excel financial model for FirstEnergy provides detailed forecasts spanning from fiscal year 2026 through fiscal year 2030. This allows users to analyze the company's projected performance over a five-year horizon.

What is FirstEnergy's strategy for funding its significant capital investment programs?+

FirstEnergy funds its capital expenditures, such as the 'Energize365' program, through various means, including the sale of minority stakes in subsidiaries. For example, it recently sold a 49.9% stake in its FirstEnergy Transmission subsidiary to Brookfield Super-Core Infrastructure Partners to support investments and debt reduction.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview