All companies
Procter & Gamble logo
StaplesPG

Procter & Gamble (PG) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Procter & Gamble. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Procter & Gamble’s most recent SEC filings.

Revenue FY30
$104.24B
from $82.01B
FCF FY30
$15.81B
Margin 15.2%
Enterprise value
$221.83B
2.7× LTM revenue
Equity value
$196.58B
Net debt $25.25B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
4.9%
-10.0%baseline 4.9%40.0%
Gross margin
49.1%
5.0%baseline 49.1%90.0%
Capex % of revenue
4.1%
0.0%baseline 4.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Procter & Gamble forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Procter & Gamble (PG) do?+

Procter & Gamble is a global consumer packaged goods corporation that provides branded daily-use products to consumers worldwide. The company focuses on categories where product performance drives brand choice, such as Fabric & Home Care, Baby, Feminine & Family Care, Beauty, Health Care, and Grooming.

How does Procter & Gamble generate its revenue?+

Procter & Gamble generates revenue across its five main business segments, with Fabric & Home Care being the largest contributor. Revenue growth is primarily driven by factors like volume growth, price/mix impact, and M&A activities, though it can be influenced by foreign exchange rates.

What is Procter & Gamble's typical capital expenditure as a percentage of revenue?+

Procter & Gamble's capital expenditure (Capex) as a percentage of revenue typically falls within the range of 4.0% to 5.0%, aligning with management guidance. This spending is approximately 60% for maintenance and 40% for growth initiatives, including supply chain improvements and automation.

What are the key assumptions used in the Procter & Gamble financial model forecast?+

The Procter & Gamble financial model forecast incorporates several key assumptions, including a revenue growth rate of approximately 4.9% and COGS as a percentage of revenue around 50.9%. Other significant assumptions include an SGA as a percentage of revenue of about 27.0% and a tax rate of roughly 21.7%.

Can I download an Excel financial model for Procter & Gamble (PG)?+

Yes, a comprehensive 3-statement forecast and DCF valuation model for Procter & Gamble (PG) is available for download. This model is designed to help equity research analysts evaluate the impact of various factors, such as pricing power and productivity savings, on core EPS and free cash flow generation.

What is Procter & Gamble's net working capital profile?+

Procter & Gamble exhibits a negative net working capital as a percentage of revenue, typically ranging from -5% to -10%. This indicates that the company leverages its substantial scale to extend supplier payment terms, allowing growth to generate cash from working capital.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview