All companies
Ametek logo
IndustrialsAME

Ametek (AME) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Ametek. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Ametek’s most recent SEC filings.

Revenue FY30
$8.97B
from $6.60B
FCF FY30
$1.69B
Margin 18.8%
Enterprise value
$23.69B
3.6× LTM revenue
Equity value
$21.99B
Net debt $1.71B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
6.3%
-10.0%baseline 6.3%40.0%
Gross margin
34.8%
5.0%baseline 34.8%90.0%
Capex % of revenue
2.0%
0.0%baseline 2.0%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Ametek forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Ametek do?+

Ametek, Inc. is a global manufacturer of highly engineered electronic instruments and electromechanical devices, operating an asset-light business model focused on niche markets. It drives growth through organic innovation and a programmatic M&A strategy, serving sectors like aerospace, defense, and medical.

How does Ametek generate revenue?+

Ametek generates revenue primarily through its Electronic Instruments Group (EIG), which accounts for approximately 68% of total revenue, and its Electromechanical Group (EMG), contributing about 32%. The company's growth is fueled by organic innovation and a disciplined M&A strategy, expanding its presence in specialized niche markets globally.

What is Ametek's capital expenditure strategy?+

Ametek operates with a highly asset-light model, with capital expenditure typically representing 1.5% to 2.0% of revenue. Approximately 60% of this capex is for maintenance, while 40% is allocated to growth initiatives like tooling for new products and facility upgrades.

What are the key assumptions in Ametek's financial model?+

Key assumptions in Ametek's financial model include a revenue growth rate of approximately 6.34%, COGS as 65.17% of revenue, and SGA as 10.96% of revenue. The model also assumes a tax rate of 19.01% and capex as 1.99% of revenue.

Can I download a financial model for Ametek (AME)?+

Yes, a downloadable Excel financial model is available for Ametek (AME), offering a framework for equity research analysts. This model evaluates the standalone equity valuation and cash flow generation capacity of the company.

How does Ametek's M&A strategy impact its balance sheet?+

Ametek's programmatic M&A strategy significantly impacts its balance sheet, with Goodwill and Intangible Assets typically representing 65% to 75% of total assets. The company deploys the majority of its free cash flow into these serial bolt-on acquisitions.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview