All companies
3M logo
IndustrialsMMM

3M (MMM) Financial Forecast Calculator

Interactive 5-year forecast and DCF for 3M. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from 3M’s most recent SEC filings.

Revenue FY30
$17.63B
from $24.61B
FCF FY30
$1.07B
Margin 6.0%
Enterprise value
$19.81B
0.8× LTM revenue
Equity value
$10.42B
Net debt $9.39B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
-6.5%
-10.0%baseline -6.5%40.0%
Gross margin
44.1%
5.0%baseline 44.1%90.0%
Capex % of revenue
5.5%
0.0%baseline 5.5%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the 3M forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What kind of products does 3M Company produce?+

3M Company is a diversified global industrial conglomerate known for leveraging its proprietary technologies to produce tens of thousands of products. These products serve industrial, commercial, and consumer markets across its Safety and Industrial, Transportation and Electronics, and Consumer segments.

How does 3M generate its revenue across its business segments?+

3M generates revenue primarily through its Safety and Industrial segment, which accounts for approximately 44% of revenue, followed by Transportation and Electronics at about 36%, and Consumer at roughly 20%. The company employs a research-driven business model, sharing core intellectual property across divisions to foster product innovation.

What is the assumed revenue growth rate in the 3M financial model?+

The financial model for 3M assumes a revenue growth rate of approximately -6.45% for the forecast horizon. This reflects the company's current strategic focus following significant corporate events and divestitures.

What is the primary focus of the 3M financial model?+

The 3M financial model primarily evaluates the company's equity valuation and its ability to generate free cash flow. A key focus is assessing 3M's capacity to fund multi-year legal settlement obligations, sustain its rebased dividend, and execute share repurchases after the Health Care business spin-off.

Can I download an Excel financial model for 3M (MMM)?+

Yes, an Excel financial model for 3M (MMM) is available for download. This model provides a detailed forecast horizon from FY2026 through FY2030, allowing users to analyze the company's future financial performance.

What significant corporate events have recently impacted 3M's financial profile?+

Recent significant events include the April 2024 spin-off of its Health Care business (Solventum), a $10.3 billion settlement for PFAS chemicals, and a $6 billion settlement for Combat Arms Earplugs. These events led to a 53% reduction in the quarterly dividend to align with 3M's new free cash flow profile.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview