Amphenol (APH) Financial Forecast Calculator
Interactive 5-year forecast and DCF for Amphenol. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Amphenol’s most recent SEC filings.
Assumptions
Need this as an Excel model?
Keep iterating on the Amphenol forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.
Other Technology forecasts
Run the same calculator on a peer.
Frequently asked
What does Amphenol Corporation do?+
Amphenol Corporation is one of the world's largest designers and manufacturers of electrical, electronic, and fibre optic connectors, interconnect systems, antennas, sensors, and coaxial cables. It operates through key business segments including Communications Solutions, Interconnect and Sensor Systems, and Harsh Environment Solutions, with approximately 65% of sales generated outside the United States.
What are the primary drivers of Amphenol's revenue growth?+
Amphenol's revenue growth is significantly driven by massive demand from AI data centers, which led to an unprecedented 52% revenue growth in 2025. Additionally, the company's strategy of serial, bolt-on, and transformational acquisitions, such as the $10.5 billion CommScope CCS acquisition, is a key contributor to its top-line expansion.
What is Amphenol's typical capital expenditure as a percentage of revenue?+
Historically, Amphenol's capital expenditure has ranged from 3.0% to 4.0% of revenue. Approximately 60% of this capex is allocated to growth initiatives, including tooling for new product lines and capacity expansion for high-speed fibre optic interconnects, particularly for AI data centers.
Why is Amphenol's goodwill balance a significant part of its total assets?+
Amphenol's goodwill and intangibles account for over 50% of its total assets due to its aggressive serial acquisition strategy. The company has completed over 50 acquisitions in the last decade, leading to a substantial goodwill balance on its balance sheet.
What is the purpose of the Amphenol financial model available for download?+
The downloadable financial model provides a comprehensive equity valuation and M&A impact analysis for Amphenol. Its purpose is to determine if the current share price accurately reflects the massive growth from AI data center demand and the financial accretion of the $10.5 billion CommScope CCS acquisition.
How does Amphenol's working capital profile impact its cash flow?+
Amphenol maintains a positive working capital dynamic, meaning the company typically consumes cash to build inventory and receivables during periods of high growth. Its net working capital as a percentage of revenue is approximately 15% to 18%, with Days Sales Outstanding between 60 to 65 days and Days Inventory Outstanding between 70 to 75 days.
Have more financial modelling questions? Contact us
