Financial Model Examples of Real Public CompaniesPage 10

500 companies - with a downloadable 3-statement and full DCF model. Built from SEC EDGAR filings with five years of historicals and a five-year forecast.

Used by professionals from

KPMG logoWharton logoColumbia logoESSEC logoPwC logoHEC logo

Financial Model Examples by Industry

Aerospace and Defence

12

Aerospace financial models that put order backlogs in context: delivery delays tie up cash, while engines in service generate recurring maintenance revenue.

Boeing logo
General Dynamics logo
GE Aerospace logo
Huntington Ingalls Industries logo
Howmet Aerospace logo
Leidos logo

Asset Management

9

Asset management forecasts need to distinguish market gains from client inflows, and recurring management fees from income earned on investment exits.

Ameriprise Financial logo
Apollo Global Management logo
Ares Management logo
Franklin Resources logo
BlackRock logo
Blackstone logo

Automotive

8

Automotive financial models connect vehicle pricing and factory investment to cash flow, with replacement parts offering a different demand cycle.

Aptiv logo
AutoZone logo
Ford Motor logo
General Motors logo
Genuine Parts logo
O’Reilly Automotive logo

Banking

20

Banking forecasts connect loan growth to deposit costs, credit provisions, and capital needs to explain how lending translates into shareholder earnings.

Bank of America logo
BNY Mellon logo
Citigroup logo
Citizens Financial Group logo
Capital One logo
Fifth Third Bancorp logo

Beverages

7

Beverage financial models examine how premium pricing translates into profit after bottling, packaging, and distribution costs across production models.

Brown–Forman logo
Keurig Dr Pepper logo
Coca-Cola logo
Monster Beverage logo
PepsiCo logo
Constellation Brands logo

Building Products

9

Building products forecasts separate new construction from replacement demand and recurring service income on equipment already installed.

Allegion logo
A. O. Smith logo
Builders FirstSource logo
Carrier Global logo
Johnson Controls logo
Lennox International logo

Business Services

9

Business services financial models examine the cost of serving another customer, from data subscriptions to operations that need vehicles and crews.

Automatic Data Processing logo
Cintas logo
Equifax logo
Gartner logo
Paychex logo
Rollins logo

Capital Markets

13

Capital markets forecasts distinguish trading activity from asset prices and debt issuance, explaining why market volatility affects earnings unevenly.

Cboe Global Markets logo
CME Group logo
Coinbase logo
FactSet logo
Robinhood Markets logo
Interactive Brokers logo

Chemicals

14

Chemical company forecasts examine the gap between selling prices and feedstock costs, including contract repricing and the effect of plant utilisation.

Albemarle logo
Air Products logo
CF Industries logo
Corteva logo
DuPont logo
Dow logo

Construction

8

Construction financial models connect project backlogs to billing milestones, labour payments, and the cash tied up in land and unfinished homes.

D. R. Horton logo
Emcor logo
Comfort Systems USA logo
Jacobs Solutions logo
Lennar logo
NVR logo

Consumer Goods

14

Consumer goods forecasts separate price increases from volume growth and account for promotions, changing product mix, and seasonal inventory markdowns.

Church & Dwight logo
Colgate-Palmolive logo
Clorox logo
Deckers Brands logo
Estée Lauder Companies logo
Kimberly-Clark logo

Cybersecurity

6

Cybersecurity financial models explain how upfront subscriptions, renewals, and customer acquisition costs create differences between profit and cash flow.

Akamai Technologies logo
CrowdStrike logo
F5 logo
Fortinet logo
Gen Digital logo
Palo Alto Networks logo

Electronics

11

Electronics forecasts connect customer production schedules to component inventory, factory utilisation, and the margins earned on manufacturing commitments.

Amphenol logo
Axon Enterprise logo
Coherent logo
Corning logo
Jabil logo
Keysight Technologies logo

Energy Equipment

6

Energy equipment forecasts connect order backlogs to factory expansion, project delivery schedules, and the time needed to convert orders into cash.

Eaton logo
First Solar logo
GE Vernova logo
Generac logo
Hubbell logo
Vertiv logo

Food

13

Food company financial models examine how input cost increases pass through to customers, and when higher prices start to reduce sales volumes.

Archer Daniels Midland logo
Bunge Global logo
Conagra Brands logo
Campbell's logo
General Mills logo
Hormel Foods logo

Hardware

13

Hardware forecasts balance equipment replacement cycles and inventory obsolescence against recurring support income from the installed customer base.

Apple logo
Arista Networks logo
Ciena logo
Cisco logo
Dell Technologies logo
Garmin logo

Health Insurance

6

Health insurance financial models examine whether premiums keep pace with medical claims, and how membership growth affects that earnings gap.

Cigna logo
Centene logo
CVS Health logo
Elevance Health logo
Humana logo
UnitedHealth Group logo

Healthcare Services

11

Healthcare services forecasts distinguish hospital reimbursement, thin distribution margins, and clinical research contracts rather than treating revenue alike.

Cardinal Health logo
Cencora logo
Charles River Laboratories logo
Quest Diagnostics logo
DaVita logo
HCA Healthcare logo

Industrial Equipment

24

Industrial equipment forecasts separate new machinery demand from aftermarket sales and weigh rental fleet utilisation against replacement spending.

Ametek logo
Caterpillar logo
Cummins logo
Deere & Company logo
Dover logo
Emerson Electric logo

Insurance

24

Insurance financial models connect premium income to uncertain future claims, reserve revisions, and investment returns, alongside brokerage fee earnings.

Arch Capital Group logo
Aflac logo
American International Group logo
Assurant logo
Arthur J. Gallagher & Co. logo
Allstate logo

IT Services

7

IT services financial models distinguish billable staff utilisation from the working capital of technology resale and the renewal economics of hosting.

Accenture logo
CDW logo
Cognizant logo
EPAM Systems logo
GoDaddy logo
IBM logo

Laboratory Equipment

7

Laboratory equipment forecasts separate new instrument placements from the recurring consumable purchases and maintenance income they support over time.

Agilent Technologies logo
Danaher logo
Mettler Toledo logo
Revvity logo
Bio-Techne logo
Thermo Fisher Scientific logo

Marketplaces

7

Marketplace financial models distinguish transaction value from recognised revenue, and commission economics from the inventory costs of owning the sale.

Amazon logo
Copart logo
CoStar Group logo
Carvana logo
DoorDash logo
eBay logo

Materials

8

Materials forecasts connect selling prices to fixed production costs and transport economics across global metals markets and local construction demand.

CRH logo
Freeport-McMoRan logo
Martin Marietta Materials logo
Newmont logo
Nucor logo
Steel Dynamics logo

Media

16

Media financial models examine when content spending turns into subscription, advertising, or ticket revenue and how that timing affects cash generation.

AppLovin logo
Walt Disney logo
Electronic Arts logo
Fox logo
Alphabet logo
Hasbro logo

Medical Devices

20

Medical device forecasts connect equipment placements to recurring procedure revenue, while distinguishing implants and regularly replaced sensors.

Abbott Laboratories logo
Align Technology logo
Baxter International logo
Becton Dickinson logo
Boston Scientific logo
Cooper Companies logo

Oil and Gas

22

Oil and gas financial models distinguish production margins, refining spreads, and contracted pipeline fees, with different reinvestment needs for each.

APA logo
Baker Hughes logo
ConocoPhillips logo
Coterra logo
Chevron logo
Devon Energy logo

Packaging

6

Packaging forecasts examine the delay between rising input costs and contract price resets, alongside shipment volumes and factory utilisation.

Amcor logo
Avery Dennison logo
Ball logo
International Paper logo
Packaging Corporation of America logo
Smurfit Westrock logo

Payments

8

Payments financial models separate network fees from processing costs and card lending, including the effect of rewards, funding costs, and defaults.

American Express logo
Corpay logo
Fiserv logo
Global Payments logo
Mastercard logo
PayPal logo

Pharmaceuticals

15

Pharmaceutical financial models examine how product launches replace income lost after patent expiry, while research spending precedes uncertain returns.

AbbVie logo
Amgen logo
Biogen logo
Bristol Myers Squibb logo
Gilead Sciences logo
Incyte logo

Real Estate

26

Real estate financial models connect lease renewals and occupancy to cash available after debt refinancing, maintenance, and property investment.

Alexandria Real Estate Equities logo
AvalonBay Communities logo
BXP logo
CBRE Group logo
Camden Property Trust logo
Digital Realty logo

Restaurants

6

Restaurant financial models examine how traffic, menu prices, and wages affect store profits, and how franchising changes margins and expansion costs.

Chipotle Mexican Grill logo
Domino's logo
Darden Restaurants logo
McDonald's logo
Starbucks logo
Yum! Brands logo

Retail

15

Retail financial models connect sales growth to inventory turnover, markdowns, and supplier payment terms to explain why profit and cash can diverge.

Best Buy logo
Costco logo
Dollar General logo
Dollar Tree logo
Home Depot logo
Kroger logo

Semiconductors

17

Semiconductor financial models examine the mismatch between chip demand and factory investment across designers, manufacturers, and equipment suppliers.

Analog Devices logo
Applied Materials logo
Advanced Micro Devices logo
Broadcom logo
Intel logo
KLA logo

Software

20

Software financial models connect subscription renewals and customer expansion to acquisition costs, cloud spending, and the timing of cash receipts.

Adobe logo
Autodesk logo
Broadridge Financial Solutions logo
Cadence Design Systems logo
Salesforce logo
Datadog logo

Telecom

9

Telecom financial models examine subscriber retention against fixed network costs, upgrade spending, and the income from sharing tower infrastructure.

American Tower logo
Crown Castle logo
Charter Communications logo
Comcast logo
EchoStar logo
SBA Communications logo

Transportation

12

Transportation financial models balance passenger and freight volumes against pricing, fixed network costs, fuel spending, and fleet replacement.

C.H. Robinson logo
CSX logo
Delta Air Lines logo
Expeditors International logo
FedEx logo
J.B. Hunt logo

Travel

11

Travel financial models distinguish booking fees from the cost of owning hotels and ships, including occupancy and cash received before a trip begins.

Airbnb logo
Booking Holdings logo
Carnival logo
Expedia Group logo
Hilton Worldwide logo
Las Vegas Sands logo

Utilities

31

Utility financial models connect infrastructure spending to rate recovery and financing needs, while separating regulated returns from market power prices.

Ameren logo
American Electric Power logo
AES logo
Atmos Energy logo
American Water Works logo
Constellation Energy logo

Search Company Financial Model Examples

KKR_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
KKR & Co. logo

KKR & Co.

KKR is a leading global alternative asset manager offering private equity, credit, real assets, and capital markets solutions, alongside a large insurance business operated through Global Atlantic.

ED_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Consolidated Edison logo

Consolidated Edison

Consolidated Edison, Inc.

INTU_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Intuit logo

Intuit

Intuit is a global financial technology platform that provides financial management, tax preparation, and marketing software for consumers, small businesses, and accounting professionals.

UHS_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Universal Health Services logo

Universal Health Services

Universal Health Services is one of the largest providers of hospital and healthcare services in the United States and the United Kingdom.

BSX_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Boston Scientific logo

Boston Scientific

Boston Scientific is a global developer, manufacturer, and marketer of medical devices used in a broad range of interventional medical specialties.

OTIS_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Otis Worldwide logo

Otis Worldwide

Otis Worldwide is the world's largest manufacturer, installer, and maintainer of elevators, escalators, and moving walkways, moving over 2.5 billion people daily.

RCL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Royal Caribbean Group logo

Royal Caribbean Group

Royal Caribbean Group is one of the world's largest cruise vacation companies, operating a global fleet of ships that travel to over 1,000 destinations.

TAP_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Molson Coors Beverage logo

Molson Coors Beverage

Molson Coors Beverage Company is a leading global brewer that manufactures, markets, and sells beer and other malt beverage products under brands such as Coors Light, Miller Lite, Molson Canadian, Carling, and Staropramen.

VST_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Vistra logo

Vistra

Vistra is a Fortune 500 integrated retail electricity and power generation company that combines an asset-heavy zero-carbon and conventional generation fleet with an asset-light retail power business across the United States.

MOS_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Mosaic logo

Mosaic

The Mosaic Company is one of the world's leading producers and marketers of concentrated phosphate and potash crop nutrients.

TXT_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Textron logo

Textron

Textron is a diversified multi-industry company operating aircraft, defense, industrial, and finance businesses, best known for its Cessna and Beechcraft aviation brands and its Bell military and commercial helicopter division.

PFG_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Principal Financial Group logo

Principal Financial Group

Principal Financial Group (PFG) is a global financial services company headquartered in Des Moines, Iowa, offering retirement, asset management, and insurance solutions.

KMI_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Kinder Morgan logo

Kinder Morgan

Kinder Morgan is one of the largest energy infrastructure companies in North America, owning and operating pipelines and terminals that transport natural gas, refined petroleum products, crude oil, and carbon dioxide.

ACGL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Arch Capital Group logo

Arch Capital Group

Arch Capital Group is a Bermuda-based global provider of specialty property and casualty insurance, reinsurance, and mortgage insurance, dynamically allocating capital across underwriting opportunities.

D_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Dominion Energy logo

Dominion Energy

Dominion Energy is a regulated electric utility holding company headquartered in Richmond, Virginia, providing electricity to approximately 3.6 million homes and businesses.

AON_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Aon logo

Aon

Aon plc is a leading global professional services firm providing a broad range of risk, retirement, and health solutions.

NXPI_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
NXP Semiconductors logo

NXP Semiconductors

NXP Semiconductors is a global semiconductor company that designs and manufactures mixed-signal, analogue, and embedded processing chips enabling secure connections and infrastructure for automotive, industrial, IoT, mobile, and communication markets.

REGN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Regeneron Pharmaceuticals logo

Regeneron Pharmaceuticals

Regeneron Pharmaceuticals is a fully integrated biotechnology company that discovers, develops, manufactures, and commercialises medicines for serious diseases.

RJF_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Raymond James Financial logo

Raymond James Financial

Raymond James Financial is a diversified financial services company providing wealth management, investment banking, asset management, and commercial banking services.

FE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
FirstEnergy logo

FirstEnergy

FirstEnergy is a fully regulated electric utility company operating one of the largest investor-owned electric systems in the United States through distribution, integrated, and stand-alone transmission segments.

EXPE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Expedia Group logo

Expedia Group

Expedia Group is a leading global online travel agency (OTA) that provides travel products and services to leisure and corporate travellers.

JBHT_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
J.B. Hunt logo

J.B. Hunt

J.B.

AES_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
AES logo

AES

The AES Corporation is a global Fortune 500 independent power producer and utility company that generates and distributes electrical power.

APD_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Air Products logo

Air Products

Air Products and Chemicals, Inc.

Frequently asked

What is included in each company financial model?+

Company pages include historical financial statements, a five-year forecast, valuation analysis, and a downloadable Excel workbook where available.

Where does the company data come from?+

Historical financial data is sourced from public SEC EDGAR filings and then organized into a consistent modeling format.

Can I download the company models for free?+

Yes. The company models are free Excel downloads. Enter your email on a company page to receive the workbook.

Which companies are covered?+

The catalog covers hundreds of public companies across industries including banking, software, pharmaceuticals, aerospace and defence, and real estate.

Can I change the assumptions and forecast?+

Yes. The downloadable models are editable, so you can update drivers, forecast periods, valuation assumptions, and scenario cases.

Are these models investment advice?+

No. They are educational modeling examples built from public information and should not be treated as investment research or a recommendation.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview