Financial Model Examples of Real Public CompaniesPage 5

500 companies - with a downloadable 3-statement and full DCF model. Built from SEC EDGAR filings with five years of historicals and a five-year forecast.

Used by professionals from

KPMG logoWharton logoColumbia logoESSEC logoPwC logoHEC logo

Financial Model Examples by Industry

Aerospace and Defence

12

Aerospace financial models that put order backlogs in context: delivery delays tie up cash, while engines in service generate recurring maintenance revenue.

Boeing logo
General Dynamics logo
GE Aerospace logo
Huntington Ingalls Industries logo
Howmet Aerospace logo
Leidos logo

Asset Management

9

Asset management forecasts need to distinguish market gains from client inflows, and recurring management fees from income earned on investment exits.

Ameriprise Financial logo
Apollo Global Management logo
Ares Management logo
Franklin Resources logo
BlackRock logo
Blackstone logo

Automotive

8

Automotive financial models connect vehicle pricing and factory investment to cash flow, with replacement parts offering a different demand cycle.

Aptiv logo
AutoZone logo
Ford Motor logo
General Motors logo
Genuine Parts logo
O’Reilly Automotive logo

Banking

20

Banking forecasts connect loan growth to deposit costs, credit provisions, and capital needs to explain how lending translates into shareholder earnings.

Bank of America logo
BNY Mellon logo
Citigroup logo
Citizens Financial Group logo
Capital One logo
Fifth Third Bancorp logo

Beverages

7

Beverage financial models examine how premium pricing translates into profit after bottling, packaging, and distribution costs across production models.

Brown–Forman logo
Keurig Dr Pepper logo
Coca-Cola logo
Monster Beverage logo
PepsiCo logo
Constellation Brands logo

Building Products

9

Building products forecasts separate new construction from replacement demand and recurring service income on equipment already installed.

Allegion logo
A. O. Smith logo
Builders FirstSource logo
Carrier Global logo
Johnson Controls logo
Lennox International logo

Business Services

9

Business services financial models examine the cost of serving another customer, from data subscriptions to operations that need vehicles and crews.

Automatic Data Processing logo
Cintas logo
Equifax logo
Gartner logo
Paychex logo
Rollins logo

Capital Markets

13

Capital markets forecasts distinguish trading activity from asset prices and debt issuance, explaining why market volatility affects earnings unevenly.

Cboe Global Markets logo
CME Group logo
Coinbase logo
FactSet logo
Robinhood Markets logo
Interactive Brokers logo

Chemicals

14

Chemical company forecasts examine the gap between selling prices and feedstock costs, including contract repricing and the effect of plant utilisation.

Albemarle logo
Air Products logo
CF Industries logo
Corteva logo
DuPont logo
Dow logo

Construction

8

Construction financial models connect project backlogs to billing milestones, labour payments, and the cash tied up in land and unfinished homes.

D. R. Horton logo
Emcor logo
Comfort Systems USA logo
Jacobs Solutions logo
Lennar logo
NVR logo

Consumer Goods

14

Consumer goods forecasts separate price increases from volume growth and account for promotions, changing product mix, and seasonal inventory markdowns.

Church & Dwight logo
Colgate-Palmolive logo
Clorox logo
Deckers Brands logo
Estée Lauder Companies logo
Kimberly-Clark logo

Cybersecurity

6

Cybersecurity financial models explain how upfront subscriptions, renewals, and customer acquisition costs create differences between profit and cash flow.

Akamai Technologies logo
CrowdStrike logo
F5 logo
Fortinet logo
Gen Digital logo
Palo Alto Networks logo

Electronics

11

Electronics forecasts connect customer production schedules to component inventory, factory utilisation, and the margins earned on manufacturing commitments.

Amphenol logo
Axon Enterprise logo
Coherent logo
Corning logo
Jabil logo
Keysight Technologies logo

Energy Equipment

6

Energy equipment forecasts connect order backlogs to factory expansion, project delivery schedules, and the time needed to convert orders into cash.

Eaton logo
First Solar logo
GE Vernova logo
Generac logo
Hubbell logo
Vertiv logo

Food

13

Food company financial models examine how input cost increases pass through to customers, and when higher prices start to reduce sales volumes.

Archer Daniels Midland logo
Bunge Global logo
Conagra Brands logo
Campbell's logo
General Mills logo
Hormel Foods logo

Hardware

13

Hardware forecasts balance equipment replacement cycles and inventory obsolescence against recurring support income from the installed customer base.

Apple logo
Arista Networks logo
Ciena logo
Cisco logo
Dell Technologies logo
Garmin logo

Health Insurance

6

Health insurance financial models examine whether premiums keep pace with medical claims, and how membership growth affects that earnings gap.

Cigna logo
Centene logo
CVS Health logo
Elevance Health logo
Humana logo
UnitedHealth Group logo

Healthcare Services

11

Healthcare services forecasts distinguish hospital reimbursement, thin distribution margins, and clinical research contracts rather than treating revenue alike.

Cardinal Health logo
Cencora logo
Charles River Laboratories logo
Quest Diagnostics logo
DaVita logo
HCA Healthcare logo

Industrial Equipment

24

Industrial equipment forecasts separate new machinery demand from aftermarket sales and weigh rental fleet utilisation against replacement spending.

Ametek logo
Caterpillar logo
Cummins logo
Deere & Company logo
Dover logo
Emerson Electric logo

Insurance

24

Insurance financial models connect premium income to uncertain future claims, reserve revisions, and investment returns, alongside brokerage fee earnings.

Arch Capital Group logo
Aflac logo
American International Group logo
Assurant logo
Arthur J. Gallagher & Co. logo
Allstate logo

IT Services

7

IT services financial models distinguish billable staff utilisation from the working capital of technology resale and the renewal economics of hosting.

Accenture logo
CDW logo
Cognizant logo
EPAM Systems logo
GoDaddy logo
IBM logo

Laboratory Equipment

7

Laboratory equipment forecasts separate new instrument placements from the recurring consumable purchases and maintenance income they support over time.

Agilent Technologies logo
Danaher logo
Mettler Toledo logo
Revvity logo
Bio-Techne logo
Thermo Fisher Scientific logo

Marketplaces

7

Marketplace financial models distinguish transaction value from recognised revenue, and commission economics from the inventory costs of owning the sale.

Amazon logo
Copart logo
CoStar Group logo
Carvana logo
DoorDash logo
eBay logo

Materials

8

Materials forecasts connect selling prices to fixed production costs and transport economics across global metals markets and local construction demand.

CRH logo
Freeport-McMoRan logo
Martin Marietta Materials logo
Newmont logo
Nucor logo
Steel Dynamics logo

Media

16

Media financial models examine when content spending turns into subscription, advertising, or ticket revenue and how that timing affects cash generation.

AppLovin logo
Walt Disney logo
Electronic Arts logo
Fox logo
Alphabet logo
Hasbro logo

Medical Devices

20

Medical device forecasts connect equipment placements to recurring procedure revenue, while distinguishing implants and regularly replaced sensors.

Abbott Laboratories logo
Align Technology logo
Baxter International logo
Becton Dickinson logo
Boston Scientific logo
Cooper Companies logo

Oil and Gas

22

Oil and gas financial models distinguish production margins, refining spreads, and contracted pipeline fees, with different reinvestment needs for each.

APA logo
Baker Hughes logo
ConocoPhillips logo
Coterra logo
Chevron logo
Devon Energy logo

Packaging

6

Packaging forecasts examine the delay between rising input costs and contract price resets, alongside shipment volumes and factory utilisation.

Amcor logo
Avery Dennison logo
Ball logo
International Paper logo
Packaging Corporation of America logo
Smurfit Westrock logo

Payments

8

Payments financial models separate network fees from processing costs and card lending, including the effect of rewards, funding costs, and defaults.

American Express logo
Corpay logo
Fiserv logo
Global Payments logo
Mastercard logo
PayPal logo

Pharmaceuticals

15

Pharmaceutical financial models examine how product launches replace income lost after patent expiry, while research spending precedes uncertain returns.

AbbVie logo
Amgen logo
Biogen logo
Bristol Myers Squibb logo
Gilead Sciences logo
Incyte logo

Real Estate

26

Real estate financial models connect lease renewals and occupancy to cash available after debt refinancing, maintenance, and property investment.

Alexandria Real Estate Equities logo
AvalonBay Communities logo
BXP logo
CBRE Group logo
Camden Property Trust logo
Digital Realty logo

Restaurants

6

Restaurant financial models examine how traffic, menu prices, and wages affect store profits, and how franchising changes margins and expansion costs.

Chipotle Mexican Grill logo
Domino's logo
Darden Restaurants logo
McDonald's logo
Starbucks logo
Yum! Brands logo

Retail

15

Retail financial models connect sales growth to inventory turnover, markdowns, and supplier payment terms to explain why profit and cash can diverge.

Best Buy logo
Costco logo
Dollar General logo
Dollar Tree logo
Home Depot logo
Kroger logo

Semiconductors

17

Semiconductor financial models examine the mismatch between chip demand and factory investment across designers, manufacturers, and equipment suppliers.

Analog Devices logo
Applied Materials logo
Advanced Micro Devices logo
Broadcom logo
Intel logo
KLA logo

Software

20

Software financial models connect subscription renewals and customer expansion to acquisition costs, cloud spending, and the timing of cash receipts.

Adobe logo
Autodesk logo
Broadridge Financial Solutions logo
Cadence Design Systems logo
Salesforce logo
Datadog logo

Telecom

9

Telecom financial models examine subscriber retention against fixed network costs, upgrade spending, and the income from sharing tower infrastructure.

American Tower logo
Crown Castle logo
Charter Communications logo
Comcast logo
EchoStar logo
SBA Communications logo

Transportation

12

Transportation financial models balance passenger and freight volumes against pricing, fixed network costs, fuel spending, and fleet replacement.

C.H. Robinson logo
CSX logo
Delta Air Lines logo
Expeditors International logo
FedEx logo
J.B. Hunt logo

Travel

11

Travel financial models distinguish booking fees from the cost of owning hotels and ships, including occupancy and cash received before a trip begins.

Airbnb logo
Booking Holdings logo
Carnival logo
Expedia Group logo
Hilton Worldwide logo
Las Vegas Sands logo

Utilities

31

Utility financial models connect infrastructure spending to rate recovery and financing needs, while separating regulated returns from market power prices.

Ameren logo
American Electric Power logo
AES logo
Atmos Energy logo
American Water Works logo
Constellation Energy logo

Search Company Financial Model Examples

LEN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Lennar logo

Lennar

Lennar Corporation is one of the largest homebuilders in the United States, constructing affordable, move-up, and active adult homes across 30 states.

LLY_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Lilly (Eli) logo

Lilly (Eli)

Eli Lilly is a global pharmaceutical company that discovers, develops, manufactures, and markets human medicines, with a dominant focus on cardiometabolic diseases, oncology, immunology, and neuroscience.

CMI_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Cummins logo

Cummins

Cummins designs, manufactures, distributes, and services a broad portfolio of power solutions, from diesel and natural gas engines to electric and hybrid powertrains, for commercial vehicle and industrial markets.

NFLX_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Netflix logo

Netflix

Netflix operates a global streaming entertainment service offering television series, films, and games across various genres and languages, funded primarily through subscription fees and advertising.

LYB_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
LyondellBasell logo

LyondellBasell

LyondellBasell Industries N.V.

GEV_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
GE Vernova logo

GE Vernova

GE Vernova is a purpose-built global energy company that provides equipment, services, and software to generate, transfer, orchestrate, convert, and store electricity.

SLB_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Schlumberger logo

Schlumberger

SLB (formerly Schlumberger) is the world's largest oilfield services and technology company, providing digital solutions, technology, and equipment to the global energy industry.

HON_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Honeywell logo

Honeywell

Honeywell is a multinational industrial conglomerate that blends physical products with software solutions to serve the aerospace, building, and industrial automation markets.

LIN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Linde logo

Linde

Linde plc is the world's largest industrial gas and engineering company, producing atmospheric and process gases for a variety of end markets including chemicals, manufacturing, healthcare, and electronics.

V_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Visa logo

Visa

Visa is a global payments technology company that connects consumers, merchants, financial institutions, and government entities to facilitate electronic funds transfers.

APO_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Apollo Global Management logo

Apollo Global Management

Apollo Global Management (APO) is a global alternative asset manager and retirement services provider.

CBRE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
CBRE Group logo

CBRE Group

CBRE Group is the world's largest commercial real estate services and investment firm, providing a broad suite of services to occupiers, owners, lenders, and investors.

MDT_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Medtronic logo

Medtronic

Medtronic plc is one of the world's largest medical technology, services, and solutions companies, developing devices and therapies to treat over 70 health conditions.

PYPL_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
PayPal logo

PayPal

PayPal operates a global digital payments platform that connects merchants and consumers, facilitating digital and mobile payments across approximately 200 markets under brands including PayPal, Venmo, Braintree, Zettle, and Xoom.

PSKY_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Paramount Skydance logo

Paramount Skydance

Paramount Skydance Corporation is a global media and entertainment conglomerate formed by the August 2025 merger of Paramount Global and Skydance Media.

HPE_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Hewlett Packard Enterprise logo

Hewlett Packard Enterprise

Hewlett Packard Enterprise is a global edge-to-cloud company that provides hardware, software, and financial services to enterprise customers.

DUK_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Duke Energy logo

Duke Energy

Duke Energy Corporation is one of the largest regulated energy holding companies in the United States, providing electricity to 8.7 million customers and natural gas to 1.7 million customers.

NRG_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
NRG Energy logo

NRG Energy

NRG Energy is a leading integrated power company in North America that combines a large-scale independent power generation fleet with a massive retail electricity and smart home customer base.

AMGN_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Amgen logo

Amgen

Amgen discovers, develops, manufactures, and delivers innovative human therapeutics, focusing on areas of high unmet medical need.

USB_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
U.S. Bancorp logo

U.S. Bancorp

U.S. Bancorp is a diversified financial services holding company and parent of U.S. Bank National Association, providing traditional lending and deposit services alongside a payments and wealth management franchise.

AIG_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
American International Group logo

American International Group

American International Group (AIG) is a leading global insurance organisation providing property casualty insurance solutions to businesses and individuals in over 200 countries and jurisdictions.

GILD_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Gilead Sciences logo

Gilead Sciences

Gilead Sciences is a research-based biopharmaceutical company that discovers, develops, and commercialises innovative medicines in areas of unmet medical need.

KHC_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Kraft Heinz logo

Kraft Heinz

The Kraft Heinz Company is one of the largest global food and beverage companies, manufacturing and marketing products such as condiments, sauces, cheese, meals, and coffee.

AMAT_Financial_Model.xlsx
Metric
2026
2027
Revenue
--
--
EBITDA
--
--
Applied Materials logo

Applied Materials

Applied Materials is a global leader in materials engineering solutions, providing the equipment, services, and software used to manufacture semiconductor chips and advanced displays.

Frequently asked

What is included in each company financial model?+

Company pages include historical financial statements, a five-year forecast, valuation analysis, and a downloadable Excel workbook where available.

Where does the company data come from?+

Historical financial data is sourced from public SEC EDGAR filings and then organized into a consistent modeling format.

Can I download the company models for free?+

Yes. The company models are free Excel downloads. Enter your email on a company page to receive the workbook.

Which companies are covered?+

The catalog covers hundreds of public companies across industries including banking, software, pharmaceuticals, aerospace and defence, and real estate.

Can I change the assumptions and forecast?+

Yes. The downloadable models are editable, so you can update drivers, forecast periods, valuation assumptions, and scenario cases.

Are these models investment advice?+

No. They are educational modeling examples built from public information and should not be treated as investment research or a recommendation.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview