All companies
Stanley Black & Decker logo
IndustrialsSWK

Stanley Black & Decker (SWK) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Stanley Black & Decker. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Stanley Black & Decker’s most recent SEC filings.

Revenue FY30
$20.28B
from $15.78B
FCF FY30
$970.3M
Margin 4.8%
Enterprise value
$16.03B
1.0× LTM revenue
Equity value
$10.72B
Net debt $5.31B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
5.1%
-10.0%baseline 5.1%40.0%
Gross margin
30.0%
5.0%baseline 30.0%90.0%
Capex % of revenue
2.9%
0.0%baseline 2.9%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Stanley Black & Decker forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Stanley Black & Decker (SWK) do?+

Stanley Black & Decker is a global provider of hand tools, power tools, outdoor products, and highly engineered fastening solutions. The company serves builders, tradespeople, DIY enthusiasts, and industrial customers through iconic brands such as DEWALT, STANLEY, and CRAFTSMAN.

What are the main revenue segments for Stanley Black & Decker?+

Stanley Black & Decker's revenue is primarily driven by its Tools & Outdoor segment, which accounts for approximately 87% of total revenue. The Engineered Fastening segment contributes the remaining 13% of the company's sales.

What is Stanley Black & Decker's typical capital expenditure as a percentage of revenue?+

Stanley Black & Decker's capital expenditure typically ranges from 2.0% to 3.0% of revenue. For 2026, it is projected at approximately $300 million, or 2.0% of revenue, with current major capex programs constrained to prioritize free cash flow generation and debt paydown.

What is the primary purpose of the Stanley Black & Decker financial model?+

The financial model evaluates the equity valuation and credit profile of Stanley Black & Decker. This helps an analyst determine if the company's ongoing margin recovery program and debt reduction efforts justify a 'Buy' rating.

Can I download an Excel financial model for Stanley Black & Decker (SWK)?+

Yes, an Excel financial model for Stanley Black & Decker (SWK) is available for download. This general corporate model provides a forecast horizon from FY2026 to FY2030, incorporating key assumptions like revenue growth and margin percentages.

How does Stanley Black & Decker manage its working capital?+

Stanley Black & Decker's net working capital as a percentage of revenue is typically 15% to 20%, representing a significant use of cash during growth phases. The company is currently focused on improving Days Inventory Outstanding (DIO), which has been historically elevated, as a major part of its cash generation efforts.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview