All companies
Tesla logo
ConsumerTSLA

Tesla (TSLA) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Tesla. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Tesla’s most recent SEC filings.

Revenue FY30
$240.80B
from $96.77B
FCF FY30
-$8.09B
Margin -3.4%
Enterprise value
-$96.47B
-1.0× LTM revenue
Equity value
-$87.95B
Net debt -$8.52B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
20.0%
-10.0%baseline 20.0%40.0%
Gross margin
21.3%
5.0%baseline 21.3%90.0%
Capex % of revenue
9.1%
0.0%baseline 9.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Tesla forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Tesla, Inc. do?+

Tesla, Inc. designs, develops, manufactures, and sells fully electric vehicles, energy generation systems, and energy storage products. The company also offers software services, including its Full Self-Driving capability, and operates a global network of Superchargers.

What are Tesla's main revenue drivers?+

Tesla's primary revenue driver is its Automotive segment, which constituted approximately 79% of FY2024 revenue. Significant additional revenue comes from its Energy Generation and Storage segment, and Services and Other segments.

What is Tesla's capital expenditure strategy?+

Tesla's capital expenditure typically represents 8-10% of its revenue, with over 80% allocated to growth initiatives. Major programs include investments in AI training compute clusters, next-generation vehicle platform development, and the expansion of its Megafactories.

How does Tesla's financial model account for future growth and profitability?+

The financial model incorporates a revenue growth assumption of 0.2 and specific percentages for COGS, R&D, and SGA relative to revenue. Its purpose is to determine if the rapidly growing Energy segment and autonomous driving investments can offset near-term margin compression and volume stagnation in the core Automotive business.

How does Tesla's working capital profile impact its cash flow?+

Tesla operates with negative net working capital, which means it collects cash from customers before paying its suppliers. This structural cash flow advantage is particularly beneficial during periods of growth for the company.

Can I download a financial model for Tesla (TSLA)?+

Yes, a comprehensive Excel financial model for Tesla is available for download. This model serves as an equity valuation and scenario planning tool, with a forecast horizon extending from FY2026 through FY2030.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview