Campground Pro Forma
Hospitality Excel Template (Free Download)
Turn RV, tent, and cabin sites, occupancy, seasonal leases, and deposits into a projected campground pro forma.
professionals from Deloitte
About this pro forma
This pro forma gives outdoor-hospitality owners, sponsors, and lenders a seven-year view of a campground or RV resort. Site roll-forwards, transient occupancy, ADR, seasonal RV leases, ancillary income, staffing, maintenance, property costs, and deferred-revenue deposits flow to projected earnings and value.
Use it to assess an acquisition, expansion, or amenity investment. The underlying Excel engine keeps the 15% to 39% seasonal mix shift, 30% fall deposits, capex by site type, working capital, and DCF assumptions explicit.
What every model includes
Live formulas, no hardcoded values
Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.
All assumptions in one tab
Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.
Statements always balancing
For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.
Distinct schedules for clarity
Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.
No hidden macros or external links
There are no unexplained external workbook links or macros to undermine auditability or portability.
Changes flow through the model
Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.
What's inside the Campground Pro Forma
- Projected RV, tent, and cabin site counts and occupancy
- Transient nightly revenue and seasonal RV lease mix
- Fall-renewal deposits and deferred-revenue liability
- Site-based labor, utilities, maintenance, tax, insurance, and EBITDA
- Growth and maintenance capex with working-capital cash flow
- Enterprise value, equity value, value per site, and implied EV/EBITDA



Formatted to IB standards
Named theme colors repaint the whole workbook in one click, on top of an investment-banking structure with clear input, output, and cross-sheet reference styling - brand-ready, institutional-grade, and fully auditable.
Created by ex-finance professionals
Hey, I’m Alex and I created Finamodel.
Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.
Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.
I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.
Having a template library on hand cuts a first build from hours to minutes.
Need help finding your model? You’ll find me in the Finamodel app!
Frequently asked
What stakeholders use this output?+
Campground operators, buyers, investors, lenders, and capital-allocation teams.
Does it distinguish seasonal and transient RV revenue?+
Yes. Seasonal leases use a flat season price; transient stays use available nights, occupancy, and ADR.
How are deposits treated?+
Fall deposits on next year's seasonal leases create a deferred-revenue liability and working-capital effect.
What does value mean here?+
The model projects DCF enterprise value, equity value, value per site, and implied EV/EBITDA.
Have more financial modelling questions? Contact us
Related pro formas
Marina Pro Forma
Plan and value a marina and boatyard using wet slip and dry rack dockage, fuel dock sales, service repair, and a DCF.
Vacation Rental Pro Forma
Plan and value a vacation-rental portfolio using unit growth, occupancy, nightly rates, and operating costs.
Ski Resort Pro Forma
Plan and value a ski resort across passes, visits, on-mountain spending, lodging, and operating costs.
Cruise Line Pro Forma
5-year cruise line operating model with APCD capacity, ticket and onboard yields, fuel and crew costs, and a KPI dashboard.
















