Mobile Home Park Pro Forma

Real Estate Excel Template (Free Download)

Underwrite a manufactured housing community from lot-rent growth, pad infill, utility recovery and agency financing assumptions.

Free, no credit card required
Edit in Excel
Created by ex-finance
professionals from Deloitte
Loading...

Used by professionals from

About this pro forma

The full Excel model powers this pro forma through acquisition basis, occupied-pad ramp, lot-rent mark-to-market, park-owned homes, RUBS recovery and per-pad expenses. Agency-style debt, capex and a forward-NOI exit link the operating plan to levered and unlevered returns.

Use the projected outputs to evaluate acquisition price, value-add execution, debt sizing and exit sensitivity. MHC investors, sponsors, lenders and acquisition analysts can compare base, upside and downside cases.

What every model includes

Live formulas, no hardcoded values

Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.

All assumptions in one tab

Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.

Statements always balancing

For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.

Distinct schedules for clarity

Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.

No hidden macros or external links

There are no unexplained external workbook links or macros to undermine auditability or portability.

Changes flow through the model

Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.

What's inside the Mobile Home Park Pro Forma

  • Pad occupancy and infill ramp
  • Lot-rent, park-owned-home and RUBS revenue
  • Per-pad operating expense and management-fee forecast
  • Agency debt, DSCR and debt-yield outputs
  • Infill capex, maintenance capex and cash flow
  • NOI, cap-rate exit, IRR, equity multiple and yield-on-cost
income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Formatted to IB standards

Named theme colors repaint the whole workbook in one click, on top of an investment-banking structure with clear input, output, and cross-sheet reference styling - brand-ready, institutional-grade, and fully auditable.

Alex Tapio, ex-Deloitte financial modelling expert

Created by ex-finance professionals

Hey, I’m Alex and I created Finamodel.

Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.

Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.

I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.

Having a template library on hand cuts a first build from hours to minutes.

Need help finding your model? You’ll find me in the Finamodel app!

Frequently asked

What drives park revenue?+

Occupied pads, lot rents, park-owned homes, utility recovery and other income drive projected revenue.

Does it model infill?+

Yes. Vacant pads ramp toward stabilized occupancy and generate linked infill capex.

Are debt metrics included?+

Yes. Agency-style debt, DSCR, debt yield, amortisation and exit proceeds are projected.

Who uses this pro forma?+

MHC investors, value-add sponsors, lenders and acquisition analysts use it for underwriting.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina AI

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview
Career Principles

Learn Financial Modelling Skills with industry-leading Career Principles

Breaking into the finance industry? Explore courses in Excel, financial modeling, valuation, data analytics, and AI for business and finance.

Career Principles lesson on preparing a cash flow statement in Excel
Career Principles Financial Analyst Program
Career Principles Python for Data Analysis
Career Principles AI for Business and Finance course