SPAC Pro Forma
Capital Markets Excel Template (Free Download)
Turn trust account assumptions, redemptions, sponsor promote, PIPE financing, and target metrics into a projected post-combination SPAC output.
professionals from Deloitte
About this pro forma
This pro forma shows how redemption levels and financing terms shape cash delivered to the target, post-close ownership, dilution, and combined capitalization. Sponsor shares, PIPE discounts, public shareholders, and debt remain explicit.
The underlying Excel model is the transaction engine; this pro forma is the projected decision output for merger proceeds, ownership, valuation, sponsor returns, and post-close capital structure.
What every model includes
Live formulas, no hardcoded values
Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.
All assumptions in one tab
Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.
Statements always balancing
For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.
Distinct schedules for clarity
Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.
No hidden macros or external links
There are no unexplained external workbook links or macros to undermine auditability or portability.
Changes flow through the model
Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.
What's inside the SPAC Pro Forma
- Projected trust-account cash after public-shareholder redemptions
- Sponsor promote, PIPE proceeds, discounts, and dilution output
- Post-close cap table for public, sponsor, PIPE, and target holders
- Pro forma cash, debt, shares, and ownership percentages
- Combined-company valuation and implied transaction metrics
- Sponsor and investor returns across exit scenarios
Formatted to IB standards
Named theme colors repaint the whole workbook in one click, on top of an investment-banking structure with clear input, output, and cross-sheet reference styling - brand-ready, institutional-grade, and fully auditable.
Created by ex-finance professionals
Hey, I’m Alex and I created Finamodel.
Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.
Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.
I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.
Having a template library on hand cuts a first build from hours to minutes.
Need help finding your model? You’ll find me in the Finamodel app!
Frequently asked
What does this SPAC pro forma show?+
It shows projected merger cash, dilution, ownership, capitalization, valuation, and returns.
Can I model high redemptions?+
Yes. Redemption assumptions can be flexed to show resulting cash.
Are sponsor and PIPE terms included?+
Yes. Promote, commitments, discounts, and dilution are reflected.
Is this a transaction model or a valuation?+
It is a transaction pro forma with valuation and returns outputs.
Have more financial modelling questions? Contact us
Related pro formas
M&A Pro Forma
Comprehensive M&A valuation with DCF, comparable companies, and precedent transactions analysis.
Equipment Leasing Pro Forma
Financial model for equipment leasing cash flows, accounting treatment, and lessor/lessee analysis.
Trade Finance Pro Forma
Model trade finance facilities with collateral coverage, payment terms, and default loss scenarios.
Hedge Fund Pro Forma
Operating model for hedge funds including investor cash flows, fee structure, leverage, and performance-based compensation.
