OU

OutboundEngine Financial Model

Full-stack "done-for-you" marketing platform for SMBs. Modules include:

• Core Email Content: Two branded newsletters/month, written and designed by in-house Austin team. Sector-specific (15+ verticals as of 2018, moving to industry-agnostic in 2019).
• Social Media Posts: Automated organic posting to Facebook, LinkedIn, Instagram.
• Social Ads: Managed Facebook & Instagram advertising (creative, testing, optimisation done for customer).
• Website: Branded microsite with integrated forms, newsletter showcase, live chat.
• Review Engine: Integrates with Yelp, Google, Facebook, Zillow; 211-review example shown in dashboard.
• Referral Engine: Quarterly sweepstakes campaign to generate and qualify referrals.
• Profile Reach: Direct integration to 70+ listing/directory sites; prevents unauthorised profile edits.
• ReadyChat (live chat): Human-staffed chat widget branded as customer's team.
• Mobile App: Real-time contact notifications, one-touch response templates, business-card reader.
• Dashboard: Campaign performance tracking, contact notifications, marketing calendar.

Value proposition: remove the marketing burden from time-poor independent professionals; keep them top-of-mind with their contact networks and surface business opportunities automatically.

• TAM framing: 23.8mm Small-Medium Businesses in the US.
• Descriptor: "Multi-billion dollar TAM." - no dollar TAM figure stated.

Subscription SaaS - three named tiers, billed monthly.

• All tiers include: core branded content, 2 email campaigns/month, continuous social posting (Facebook & LinkedIn), website, engagement analytics, unlimited support, mobile app, quarterly referral campaigns, Profile Reach, Review Engine, Website Live Chat.
• Higher tiers add: more specialty content blocks, ongoing marketing consultation (Value+), ongoing referral campaigns (Premium).
• Direct sales motion supported by full-stack digital marketing.
• No freemium / free trial offered (noted as a competitive differentiator vs. rivals).

Implied ASP: Deck references "compelling size, margin profile and ASP" but does not give a blended ASP figure. Mid-point of tiers is ~$299/mo; blended ASP likely $250–$350/mo depending on mix.

All figures as of June 2019 unless noted.

• No revenue growth rate (YoY) stated in deck.
• No churn, NRR, or MRR cohort data shown.
• No new customer adds per period shown.
• Content team scale shown on roadmap: grew from 1 writer (2012) to Studio Director + 5 Editors + 187 freelance writers (2019).

• Gross margin: 75%+. No COGS breakdown.
• At $23mm ARR / 10,000 customers, implied blended MRR/customer ≈ $192/mo ($23mm ÷ 12 ÷ 10,000). This is below the stated $199/mo floor, suggesting some legacy/grandfathered pricing or the ARR figure slightly lags the customer count as of the deck date.

Competitive positioning: 2×2 matrix places OutboundEngine as the only "Do It For Me" + "Highly Scalable / Fully Automated" + affordable solution.

Competitors cited:

• DIY email tools (Constant Contact, Mailchimp, Campaign Monitor, ActiveCampaign, AWeber) - lower price, do-it-yourself, no managed content.
• Enterprise/team platforms (Marketo, HubSpot, Infusionsoft) - expensive, built for marketing teams.
• Tech-enabled agencies / lead-gen (Yodle, Web.com, YP, ReachLocal) - ad/lead-gen focused, not relationship marketing.
• Website builders (GoDaddy, Wix) - point products, niche-focused.

Moat claims:

• "We invented 'content done for you'" - 7+ years of content optimisation data.
• Vertical-specific content library (15+ verticals, 187 freelance writers as of 2019).
• White-glove customer support ("unlimited support" across all tiers, professional coaching at higher tiers).
• No free trial / freemium - positions as premium managed service.

• Founders / team: Not individually named in deck. Reference to "focused management team driving operational success."
• Total raised to date: $42mm from Silverton Partners, S3 Ventures, Noro-Moseley, Harmony Partners, Altos Ventures, Floodgate.
• Employees: 190.

Archetype + why: SaaS ARR subscription model with tiered pricing and seat/contact-count drivers. OutboundEngine is a classic recurring-subscription SMB SaaS business - flat monthly fee per customer, three price points, high gross margin, direct sales motion. A standard SaaS ARR model (MRR waterfall: new, expansion, churn, contraction → ending ARR) is the correct archetype.

Forecast horizon & granularity: Monthly for Year 1–2, quarterly for Years 3–5. Five-year forecast (2019–2023) is appropriate for a growth-stage fundraise.

Key drivers & assumptions:

Scenarios (Base / Bull / Bear):

Required sheets / outputs:

1. Assumptions - all drivers in one place, colour-coded inputs.
2. MRR Waterfall - monthly: beginning MRR, new, expansion, contraction, churn, ending MRR → ARR.
3. Customer Cohort - monthly new customers × tier mix; track to derive avg ARR/customer.
4. P&L - monthly/quarterly revenue, COGS (gross margin bridge), S&M, R&D, G&A, EBITDA, net income.
5. Headcount - by department; drive S&M and R&D cost.
6. Cash Flow - simplified operating CF + capex; runway if new round proceeds are modelled.
7. Scenario Toggle - one-click Base / Bull / Bear switch.
8. Dashboard - ARR, customer count, gross margin, EBITDA margin, months to profitability.