
Amcor (AMCR) Financial Forecast Calculator
Interactive 5-year forecast and DCF for Amcor. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Amcor’s most recent SEC filings.
Assumptions
Need this as an Excel model?
Keep iterating on the Amcor forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.



Other Materials forecasts
Run the same calculator on a peer.
Frequently asked
What does Amcor plc do?+
Amcor plc is a global leader in developing and producing responsible packaging solutions for various products including food, beverage, pharmaceutical, medical, home, and personal care. It operates through Global Flexible Packaging Solutions and Global Rigid Packaging Solutions segments.
How does Amcor generate its revenue?+
Amcor generates revenue primarily through its Global Flexible Packaging Solutions and Global Rigid Packaging Solutions segments, which account for approximately 65% and 35% of pro-forma revenue, respectively. Its business model includes raw material pass-through pricing mechanisms, reflecting its asset-heavy manufacturing nature.
What are Amcor's typical capital expenditure requirements?+
Amcor's capital expenditure as a percentage of revenue is typically around 4.0–4.5%, with approximately 60% allocated to maintenance and 40% to growth initiatives. For FY2026, the company has guided for $850–$900 million in capex, focusing on integration and sustainable packaging capabilities.
What are the key targets for Amcor's free cash flow and synergies post-acquisition?+
Following the Berry Global acquisition, Amcor aims to achieve $1.8–$1.9 billion in free cash flow and $650 million in synergy targets for FY2026 and beyond. These targets are crucial for equity analysts evaluating the combined entity's valuation.
Can I download a financial model for Amcor (AMCR)?+
Yes, a downloadable Excel financial model is available for Amcor (AMCR) which evaluates the consolidated equity valuation, cash flow generation, and synergy realization. This model provides a forecast horizon from FY2026 to FY2030.
What is Amcor's competitive position in the packaging industry?+
Amcor is positioned as the largest publicly traded pure-play consumer packaging company globally, a status significantly enhanced by its recent acquisition of Berry Global. Its highly globalized operations give it significant exposure across North America, Europe, and emerging markets.
Have more financial modelling questions? Contact us

