All companies
Dollar Tree logo
StaplesDLTR

Dollar Tree (DLTR) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Dollar Tree. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Dollar Tree’s most recent SEC filings.

Revenue FY30
$10.94B
from $16.77B
FCF FY30
$499.7M
Margin 4.6%
Enterprise value
$8.51B
0.5× LTM revenue
Equity value
$7.33B
Net debt $1.17B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
-8.2%
-10.0%baseline -8.2%40.0%
Gross margin
32.6%
5.0%baseline 32.6%90.0%
Capex % of revenue
4.6%
0.0%baseline 4.6%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Dollar Tree forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What is Dollar Tree's core business model after the Family Dollar divestiture?+

Dollar Tree operates as a leading North American discount variety store chain, offering a wide range of everyday merchandise, seasonal goods, and party supplies. Following the July 2025 sale of Family Dollar, it now functions as a single-segment enterprise focused on its Dollar Tree brand, implementing a multi-price strategy across its extensive physical footprint.

How does Dollar Tree generate revenue, and what drives its sales growth?+

Dollar Tree generates revenue through the sale of merchandise in its over 9,200 brick-and-mortar stores across the United States and Canada. Sales growth is primarily driven by new store openings, the conversion of existing stores to the 'Dollar Tree 3.0' multi-price format, and continuous optimization of its supply chain.

What is Dollar Tree's capital expenditure strategy, and what percentage of revenue does it represent?+

Dollar Tree's capital expenditure (Capex) is projected to be between 4.5% and 5.5% of its revenue. Approximately 60% of this Capex is allocated to growth initiatives such as new store openings and multi-price format conversions, while the remaining 40% covers maintenance for IT, supply chain, and store refreshes.

What are the key cost assumptions in Dollar Tree's financial model?+

Key cost assumptions in Dollar Tree's financial model include Cost of Goods Sold (COGS) at approximately 67.4% of revenue and Selling, General & Administrative (SGA) expenses at about 23.6% of revenue. These figures reflect the significant operational costs inherent in its asset-heavy retail business model.

What is the purpose of the Dollar Tree financial model, and what does it assess?+

The Dollar Tree financial model is designed to evaluate the standalone equity valuation and cash flow generation capacity of the company. It allows an equity analyst to assess the earnings power and margin expansion potential of the core 'Dollar Tree 3.0' multi-price strategy following the divestiture of Family Dollar.

Can I download an Excel financial model for Dollar Tree, and what is its forecast horizon?+

Yes, an Excel financial model for Dollar Tree is available for download. This model provides a forecast horizon spanning from fiscal year 2026 through fiscal year 2030, offering a comprehensive outlook on the company's future financial performance.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview