All companies
First Solar logo
TechnologyFSLR

First Solar (FSLR) Financial Forecast Calculator

Interactive 5-year forecast and DCF for First Solar. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from First Solar’s most recent SEC filings.

Revenue FY30
$3.67B
from $3.32B
FCF FY30
-$404.3M
Margin -11.0%
Enterprise value
-$4.83B
-1.5× LTM revenue
Equity value
-$3.82B
Net debt -$1.01B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
2.0%
-10.0%baseline 2.0%40.0%
Gross margin
22.0%
5.0%baseline 22.0%90.0%
Capex % of revenue
26.4%
0.0%baseline 26.4%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the First Solar forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does First Solar (FSLR) do?+

First Solar is the largest US-headquartered solar technology and manufacturing company, specializing in advanced cadmium telluride (CdTe) thin-film photovoltaic (PV) modules. Unlike its competitors, it operates a fully vertically integrated manufacturing process that transforms a sheet of glass into a functional solar panel in under four hours.

What are the primary revenue drivers for First Solar?+

First Solar's revenue is entirely derived from its Solar Modules segment, with sales predominantly in the United States, India, Europe, and Asia-Pacific. Its growth is significantly driven by aggressive US capacity expansion and its competitive position in the utility-scale solar market.

What is First Solar's capital expenditure strategy?+

First Solar is currently in an aggressive expansion phase, with capital expenditure as a percentage of revenue estimated at 35-45%. Over 85% of this spending is growth capex, focused on major projects like new 3.5 GW facilities in Alabama and Louisiana.

What are the key assumptions for First Solar's financial model regarding profitability?+

The financial model assumes a COGS_Pct_Revenue of approximately 78% and SGA_Pct_Revenue around 6.6%. Additionally, the model considers the significant impact of Section 45X Advanced Manufacturing Production tax credits on cash flow generation.

How does First Solar's financial model evaluate its equity valuation?+

The model evaluates First Solar's equity valuation and cash flow generation capacity, focusing specifically on the impact of aggressive US capacity expansion. It also incorporates the monetization of Section 45X Advanced Manufacturing Production tax credits as a key factor.

Can I download a financial model for First Solar (FSLR)?+

Yes, a downloadable Excel model is available for First Solar, which forecasts financial performance from FY2026 to FY2030. This model is designed to evaluate the company's equity valuation and cash flow generation capacity, considering its strategic initiatives.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview