All companies
Oracle logo
TechnologyORCL

Oracle (ORCL) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Oracle. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Oracle’s most recent SEC filings.

Revenue FY30
$66.98B
from $49.95B
FCF FY30
$11.18B
Margin 16.7%
Enterprise value
$181.63B
3.6× LTM revenue
Equity value
$94.61B
Net debt $87.02B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
6.0%
-10.0%baseline 6.0%40.0%
Gross margin
45.0%
5.0%baseline 45.0%90.0%
Capex % of revenue
8.3%
0.0%baseline 8.3%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Oracle forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Oracle Corporation do?+

Oracle Corporation provides enterprise software, cloud infrastructure, and hardware systems to corporate and government clients globally. The company is transitioning its business model from high-margin software licensing to a more capital-intensive cloud infrastructure provider, driven by artificial intelligence workloads.

How does Oracle generate its revenue?+

Oracle generates revenue primarily from Cloud Services and License Support, which accounts for approximately 75% of its total revenue. Other significant segments include Cloud License and On-Premise License, Hardware, and Services.

What are the key assumptions in Oracle's financial model regarding capital expenditures?+

The financial model assumes Oracle's capital expenditure as a percentage of revenue is approximately 8.3%, though it is projected to surge to an unprecedented 70% to 80% in Fiscal 2026. This significant increase is primarily growth capex dedicated to building AI data centers and purchasing GPUs to fulfill a massive $553 billion Remaining Performance Obligations backlog.

What is the forecast horizon for the Oracle financial model?+

The downloadable Excel model for Oracle Corporation provides financial forecasts spanning from Fiscal Year 2026 through Fiscal Year 2030. This allows users to analyze the company's projected performance over a five-year period.

What is the purpose of the Oracle financial model?+

The Oracle financial model is designed to forecast the company's three-statement financials and free cash flow to determine its equity valuation and assess credit risk. It specifically evaluates whether the massive artificial intelligence infrastructure capital expenditure program will generate sufficient return on invested capital to justify the resulting debt load.

What is Oracle's working capital profile?+

Oracle operates with a deeply negative net working capital as a percentage of revenue, primarily because customers often pay upfront for annual software subscriptions and support. This generates massive deferred revenue balances, with short-term deferred revenue typically exceeding $9 billion.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview