All companies
Public Service Enterprise Group logo
UtilitiesPEG

Public Service Enterprise Group (PEG) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Public Service Enterprise Group. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Public Service Enterprise Group’s most recent SEC filings.

Revenue FY30
$9.19B
from $9.25B
FCF FY30
$719.6M
Margin 7.8%
Enterprise value
$17.06B
1.8× LTM revenue
Equity value
-$3.93B
Net debt $20.99B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
-0.1%
-10.0%baseline -0.1%40.0%
Gross margin
65.1%
5.0%baseline 65.1%90.0%
Capex % of revenue
30.8%
0.0%baseline 30.8%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Public Service Enterprise Group forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What is Public Service Enterprise Group (PSEG) and what does it do?+

Public Service Enterprise Group (PSEG) is a predominantly regulated utility holding company headquartered in Newark, New Jersey. It operates New Jersey's largest electric and gas transmission and distribution utility, PSE&G, which contributes approximately 85% of non-GAAP operating earnings. The company also owns a fleet of carbon-free nuclear power plants through its PSEG Power & Other segment.

How does Public Service Enterprise Group (PSEG) generate its revenue?+

PSEG generates revenue primarily through its regulated utility segment, PSE&G, where returns are driven by capital investment into an approved rate base. The company also earns revenue from its unregulated energy supply segment, PSEG Power & Other, which consists of its merchant nuclear fleet supported by federal Production Tax Credits.

What are Public Service Enterprise Group's (PSEG) capital expenditure plans?+

PSEG's capital expenditure was $3.7 billion in 2025 and is projected to increase to $4.2 billion in 2026. The company has a substantial capital spending plan of $24 billion to $28 billion from 2026 to 2030, with the majority dedicated to regulated utility investments for growth and modernization.

What are some key financial assumptions in the Public Service Enterprise Group (PSEG) model?+

Key financial assumptions for PSEG include a revenue growth rate of approximately -0.15% and COGS as about 34.95% of revenue. Additionally, Selling, General, and Administrative (SGA) expenses are assumed to be 15% of revenue, and the tax rate is around 18.12%.

What is the purpose of the financial model for Public Service Enterprise Group (PSEG)?+

The financial model for PSEG projects rate base growth, earnings, and cash flows to determine the company's equity valuation. This allows an equity research analyst to assess whether PSEG's regulated infrastructure investments and nuclear fleet cash flows justify its current market multiple.

Can I download an Excel financial model for Public Service Enterprise Group (PSEG)?+

Yes, an Excel financial model for Public Service Enterprise Group (PSEG) is available for download. This model provides financial projections for the company, covering the forecast horizon from FY2026 through FY2030.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview