All companies
Teledyne Technologies logo
TechnologyTDY

Teledyne Technologies (TDY) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Teledyne Technologies. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Teledyne Technologies’s most recent SEC filings.

Revenue FY30
$11.60B
from $5.64B
FCF FY30
$1.36B
Margin 11.7%
Enterprise value
$18.45B
3.3× LTM revenue
Equity value
$16.45B
Net debt $2.00B
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
15.5%
-10.0%baseline 15.5%40.0%
Gross margin
40.7%
5.0%baseline 40.7%90.0%
Capex % of revenue
2.2%
0.0%baseline 2.2%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Teledyne Technologies forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What does Teledyne Technologies do?+

Teledyne Technologies is an industrial conglomerate that provides enabling technologies for various industrial growth markets, including aerospace, defense, factory automation, and environmental monitoring. The company operates through four primary segments, with Digital Imaging being its largest, and focuses on acquiring niche technology companies.

What drives Teledyne Technologies' revenue growth?+

Teledyne Technologies' revenue growth is significantly driven by its highly acquisitive business model, focusing on acquiring niche technology companies and integrating them for cost synergies. Its dominant competitive position in specialized sensor and camera markets, bolstered by transformational acquisitions like FLIR Systems, also contributes to its expansion.

What are the key capital expenditure assumptions for Teledyne Technologies' financial model?+

The financial model assumes capital expenditure as a percentage of revenue to be between 2.0% and 2.5%, equating to approximately $120 million to $130 million annually. This capex is allocated with 60% for maintenance and 40% for growth, primarily supporting facility consolidations and IT system integrations following acquisitions.

What are the primary considerations for valuing Teledyne Technologies using a DCF model?+

Key considerations for a DCF model include assessing Teledyne Technologies' ability to sustain its serial acquisition strategy while maintaining its target leverage and margin profile. The model's purpose is specifically to provide comprehensive equity valuation and M&A capacity analysis.

Where can I download a financial model for Teledyne Technologies?+

A downloadable Excel financial model for Teledyne Technologies (TDY) is available. This model provides a comprehensive equity valuation and M&A capacity analysis for analysts.

How does Teledyne Technologies' acquisition strategy impact its balance sheet?+

Teledyne Technologies' serial acquisition strategy significantly impacts its balance sheet, with goodwill and acquired intangible assets dominating the asset side. These assets represent approximately 65% to 70% of total assets, largely due to major deals like the $8 billion FLIR acquisition and numerous smaller bolt-on acquisitions.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview