All companies
Workday logo
TechnologyWDAY

Workday (WDAY) Financial Forecast Calculator

Interactive 5-year forecast and DCF for Workday. Adjust revenue growth, gross margin, capex intensity, WACC, and terminal growth - see revenue, free cash flow, and enterprise value update in real time. Seeded from Workday’s most recent SEC filings.

Revenue FY31
$17.28B
from $7.26B
FCF FY31
-$1.64B
Margin -9.5%
Enterprise value
-$20.50B
-2.8× LTM revenue
Equity value
-$21.48B
Net debt $972.0M
Revenue & free cash flow - history and 5-year forecast
Line (area)
Bars
Historicals from SEC EDGAR (grey). Forecast years (color) update live as you move the sliders.

Assumptions

Revenue growth (annual)
18.9%
-10.0%baseline 18.9%40.0%
Gross margin
45.0%
5.0%baseline 45.0%90.0%
Capex % of revenue
3.1%
0.0%baseline 3.1%30.0%
WACC (discount rate)
9.00%
4.0%baseline 9.0%18.0%
Terminal growth
2.50%
0.0%baseline 2.5%5.0%

Need this as an Excel model?

Keep iterating on the Workday forecast in Excel. The downloadable sample has every assumption you see here plus a fully integrated income statement, balance sheet, cash flow, and debt schedule - five years of SEC historicals and live formulas in a fully editable workbook.

income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Frequently asked

What services does Workday, Inc. provide?+

Workday, Inc. is a leading provider of enterprise cloud applications, primarily focusing on human capital management (HCM) and financial management. The company delivers solutions for human resources, planning, spend management, and analytics to large enterprises and educational institutions.

How does Workday generate its revenue?+

Workday primarily generates revenue through its Subscription Services, which account for approximately 91% of its total revenue. The remaining portion comes from Professional Services, with growth driven by expanding market share in financial management and new AI-centric product launches.

What are Workday's key capital expenditure assumptions in its financial model?+

Workday's financial model assumes capital expenditures as a percentage of revenue to be around 3% to 5%. This capex is predominantly growth-related, funding data center expansion and capitalised software development, including investments in AI infrastructure.

What is the primary goal of the Workday financial model?+

The Workday financial model serves as a comprehensive equity valuation and scenario planning tool. Its main purpose is to determine whether the company's strategic transition towards higher operating margins and AI-driven product expansion justifies its current market valuation.

Is there an Excel financial model available for Workday?+

Yes, a downloadable Excel financial model is available for Workday, Inc. This general corporate model provides a forecast horizon spanning from FY2027 through FY2031.

How does Workday's net working capital profile impact its operations?+

Workday exhibits a deeply negative net working capital profile, which acts as a massive source of funding for the business. This is primarily because the company collects cash upfront for annual subscriptions, while revenue is recognized over a 12-month period.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Start for free
Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview