Gym Pro Forma

Healthcare Excel Template (Free Download)

Translate membership growth, churn, class utilization, training revenue, and facility costs into a projected gym decision view.

Free, no credit card required
Edit in Excel
Created by ex-finance
professionals from Deloitte
Loading...

Used by professionals from

About this pro forma

This gym pro forma presents the projected output of a linked Excel operating model for an independent gym or fitness franchise. Membership tiers, acquisition, churn, class capacity, personal training, ancillary revenue, staffing, occupancy, equipment, and multi-location growth remain connected.

Use the projections to plan pricing, marketing, staffing, site selection, and expansion timing. Gym owners, franchisors, lenders, and fitness investors get a concise view of membership economics, breakeven, cash flow, and returns.

What every model includes

Live formulas, no hardcoded values

Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.

All assumptions in one tab

Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.

Statements always balancing

For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.

Distinct schedules for clarity

Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.

No hidden macros or external links

There are no unexplained external workbook links or macros to undermine auditability or portability.

Changes flow through the model

Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.

What's inside the Gym Pro Forma

  • Projected members by pricing tier
  • Acquisition, churn, and retention outputs
  • Class capacity and instructor utilization
  • Personal-training and ancillary revenue
  • Facility, staffing, and equipment costs
  • Breakeven, EBITDA, cash flow, and expansion returns
income_statement.xlsx
Income statement, brown brand palette
income_statement.xlsx
Income statement, green brand palette
income_statement.xlsx
Income statement, red brand palette

Formatted to IB standards

Named theme colors repaint the whole workbook in one click, on top of an investment-banking structure with clear input, output, and cross-sheet reference styling - brand-ready, institutional-grade, and fully auditable.

Alex Tapio, ex-Deloitte financial modelling expert

Created by ex-finance professionals

Hey, I’m Alex and I created Finamodel.

Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.

Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.

I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.

Having a template library on hand cuts a first build from hours to minutes.

Need help finding your model? You’ll find me in the Finamodel app!

Frequently asked

What drives the gym projection?+

Membership tiers, acquisition, churn, class utilization, personal training, and facility costs drive projected performance.

Can it show membership breakeven?+

Yes. The projected cost stack and recurring membership revenue identify breakeven membership levels.

Does it support multiple locations?+

Yes. Location openings, unit economics, and shared overhead can be projected together.

Who uses this pro forma?+

Gym owners, fitness franchisors, lenders, and fitness investors use it for pricing and expansion decisions.

Have more financial modelling questions? Contact us

Go further

Build the financial model you need with Fina AI

Browse templates, examples, and downloadable Excel models for the analysis you are trying to build. If you can't find your model, ask Fina to build a model for your specific needs.

Excel financial model spreadsheet preview showing Customer Rollforward
Fina interactive chat interface preview
Career Principles

Learn Financial Modelling Skills with industry-leading Career Principles

Breaking into the finance industry? Explore courses in Excel, financial modeling, valuation, data analytics, and AI for business and finance.

Career Principles lesson on preparing a cash flow statement in Excel
Career Principles Financial Analyst Program
Career Principles Python for Data Analysis
Career Principles AI for Business and Finance course