Novo Financial Model
Fintech Startup Financials (Free Excel Download)
Novo is a neobank offering business checking accounts for small online businesses, built on proprietary banking infrastructure.
professionals from Deloitte
Used by professionals from
About this model
Novo is a neobank offering business checking accounts for small online businesses through proprietary banking infrastructure. Its product focuses on simple digital banking for entrepreneurs who need payments and cash management without a traditional branch relationship.
The business is expected to earn primarily from debit-card interchange and income on deposit balances, with possible feature or premium upsells over time. Annualised gross transaction volume is therefore a more important operating metric than a conventional SaaS subscriber count.
The model should forecast funded accounts, average deposits, card activation, spend per account, and net interchange. Deposit balances can generate spread income, while account acquisition, active-account retention, and operating-support cost define the cohort economics of the business bank.
A turnkey financial model
Live formulas, no hardcoded values
Outputs are driven by live formulas, so the workbook updates from its assumptions instead of relying on hardcoded results.
All assumptions in one tab
Inputs are clearly marked in the Assumptions tab and separated from calculations, making it clear what to change and what to leave intact.
Statements always balancing
For integrated-statement models, the balance sheet, cash flow, and supporting schedules tie through properly.
Distinct schedules for clarity
Debt, working capital, taxes, and cash flow can get messy quickly. We group calculations in clear schedules, not across disconnected tabs.
No hidden macros or external links
There are no unexplained external workbook links or macros to undermine auditability or portability.
Changes flow through the model
Update a key driver and see the impact carry through the forecast, financing, and return outputs. We never use hardcoded numbers in formulas.
About Novo
banknovo.com
How to build a detailed financial model for Novo
A complete walkthrough of the business, drivers, and assumptions behind the downloadable Novo model - distilled from its pitch deck and publicly available information.
Product & value proposition
- "Powerfully Simple Business Banking" targeting small online businesses with $25K–$500K annual revenue.
- Core problem: Cash flow is the #1 pain point for small businesses; incumbent banks charge excessive fees and use obsolete, siloed technology.
- Differentiator: Proprietary banking infrastructure (own the rails, not just a BaaS overlay) enables easier onboarding, faster cash flow, and deeper data integrations.
- Product features: Fast onboarding, virtual and physical debit cards, deep integrations (App Store), cash back and perks via Novo card.
Market
- Gig-economy (<$25K annual revenue): ~14 million businesses.
- Mainstream Online Small Businesses ($25K–$500K): ~16 million businesses - Novo's primary target segment.
- VC-Backed Startups & Deposit-rich Businesses (>$500K): ~430 thousand businesses.
Revenue model
- Not explicitly stated in deck. Inferred from standard neobank / business checking economics:
- Interchange fees on debit card spend (primary).
- Float income on deposit balances held at partner bank.
- Possible premium tier / feature upsell (not shown in deck).
- Gross Transaction Volume of $1.2B annualized is the interchange base.
- No pricing page, subscription fee, or explicit monetization slide.
Traction & metrics
All figures as of approximately Q1 2021 / March 2021:
- Customers: Over 65,000 small businesses ("funded accounts").
- Annual Revenue Run Rate growth: 18x since January 2020.
- Gross Transaction Volume (GTV): $1.2B.
- Funded Account Growth: 15x since January 2020.
- Total Deposit Growth: 41x since January 2020.
- Total Deposits chart (Jan 2020–Mar 2021): exponential curve with five sequential 2x growth legs visible on chart.
- App ratings: iOS App Store 4.8 stars (2,700 reviews); Google Play 4.6 stars (595 reviews).
- Awards: Money "Best Business Bank Account," CNBC "Best Small Business Checking Account," Visa Everywhere Initiative Overall Winner.
Competition / moat
- Competitive segmentation by SMB annual revenue tier:
- <$25K gig-economy: Lili, Oxygen, Green Dot, indi, COGNI.
- $25K–$500K mainstream online SMBs: Azlo (shutting down†), Wise*, NorthOne* - Novo's direct segment with limited active competition.
- >$500K deposit-rich / VC-backed: Divvy, Rho, Brex, BlueVine, Mercury.
- Footnotes: Azlo shutting down; Wise and NorthOne both losing BaaS partner (BBVA US & Radius Bank) and undergoing core migration - Novo frames these as competitive tailwinds.
- Moat claimed: Proprietary banking infrastructure ("controlling the infrastructure") enabling features incumbents cannot replicate.
- Social proof as defensibility: 65K+ customers, high app ratings, national award recognition.
Team & funding ask / use of funds
- Team: Michael Rangel (co-founder, email: michael@banknovo.com) and Tyler McIntyre (co-founder, email: tyler@banknovo.com).
Recommended financial model
- Archetype + why: Neobank / deposit-account P&L model - specifically a unit economics + cohort revenue model built around funded accounts, average deposit balance, and GTV per account. Revenue is primarily interchange-driven (GTV × interchange rate) plus net interest income (deposit balance × spread). This is a banking P&L, not a SaaS ARR model, because the revenue is transactional and balance-driven rather than subscription. A simplified 3-statement model wrapping it is appropriate given the balance sheet importance of deposits and float.
- Forecast horizon & granularity: Monthly for Year 1–2, quarterly for Years 3–5. Five-year horizon total.
- Key drivers & assumptions:
| Driver | Seed Value |
|---|---|
| Funded accounts (as of Mar 2021) | 65,000 |
| Net new accounts per month | Implied by 15x growth Jan 2020→Mar 2021 (15 months) |
| Monthly account growth rate (forward) | 8–12% MoM |
| Average GTV per funded account per year | ~$18,500 |
| Debit interchange rate | 1.0–1.5% of GTV |
| Net interest margin on deposits | 0.5–1.5% (rate-environment dependent) |
| Gross margin on revenue | 40–60% |
| Monthly churn rate | 1.5–3.0% |
| CAC (blended) | $50–$150 |
- Scenarios (Base / Bull / Bear):
- Bull: Monthly account growth stays at 10%+, interchange rate at high end (1.5%), deposit balances build as NIM normalizes upward; 65K → 500K+ accounts in 3 years.
- Base: Growth decelerates to 5–7% MoM; interchange at 1.1%; moderate NIM recovery; path to unit-economics breakeven in Year 3.
- Bear: Growth slows to 2–3% MoM (competitive pressure from Mercury/Brex expanding down-market); rate compression; CAC inflates - tests cash runway.
- Flex variables: account growth rate, GTV per account, interchange rate, NIM, churn, CAC.
- Required sheets / outputs:
- Assumptions - all drivers in one place, color-coded inputs.
- Account Cohort Model - monthly funded account adds, churn, net active accounts by cohort.
- Revenue Build - GTV per account → interchange revenue + deposit balances → NII.
- P&L (Income Statement) - gross revenue, net revenue (after network/BaaS fees), OpEx (headcount, marketing, compliance, infrastructure), EBITDA.
- Cash Flow & Runway - operating cash burn, funding tranches, months of runway.
- Balance Sheet (simplified) - deposits as liability, cash/liquid assets, equity.
- KPI Dashboard - funded accounts, GTV, revenue run rate, cost per account, LTV:CAC.
- Scenarios tab - Base / Bull / Bear toggle.
Frequently asked
Is the Novo financial model free?+
Yes. The Novo model is a free Excel (.xlsx) download with live formulas. Sign up with your email and the workbook is yours to keep, review, and edit.
What's included in the model?+
A 5-year monthly forecast with P&L, cash flow and runway, valuation (exit multiple plus a DCF cross-check), MOIC/IRR returns, and unit economics, with live formulas throughout.
How was this model built?+
It was built from Novo's pitch deck and publicly available information, then structured to investment-banking standards as a fully editable Excel model.
Can I change the assumptions?+
Yes. You can change assumptions and the live formulas will recalculate in the downloadable Excel model.
Have more financial modelling questions? Contact us
Created by ex-finance professionals
Hey, I’m Alex and I created Finamodel.
Over my years in the finance industry I kept building the same models over and over again. Same structure, same assumptions, different logo. So I started building frameworks to turn them into clean, reusable templates.
Every model here is one I’d actually use for a client, and I personally vet each one before it goes up.
I’m not an expert in every industry, but I’ve built enough models to know what belongs in one. And when something is completely foreign to me, I reach out to my network for experts to work on our models with us.
Having a template library on hand cuts a first build from hours to minutes.
Need help finding your model? You’ll find me in the Finamodel app!
Other Fintech Startup Financial Models
Browse another startup in the same category.
Acin
SaaS and data subscription network for operational risk management at Tier 1 financial institutions
Ageras Group
B2B SME ecosystem - marketplace connecting SMEs with accountants + cloud accounting/payroll software + embedded financial services (lending, factoring, banking)
Airbase
Unified non-payroll spend management platform (corporate cards, AP/bill pay, expense reimbursement, approval workflows) for mid-market companies.
Altruist
Vertically integrated all-in-one platform for registered investment advisors (RIAs) - combining custodial, portfolio management, practice management, and client acquisition tools.
Amenitiz
All-in-one hotel management SaaS platform ("Shopify for hotels") for independent hoteliers - PMS, booking engine, channel manager, website builder, payments, and AI-driven revenue management.
Anrok
SaaS sales tax compliance platform - nexus monitoring, calculation, registration, filing, and remittance - built specifically for SaaS companies.
Arrival
Arrival is an EV manufacturer of commercial vans and buses using proprietary Microfactories and vertically integrated components, going public via SPAC merger with CIIG Merger Corp.
AtoB
AtoB is building financial infrastructure for commercial fleets, starting with a no-fee Visa fleet card for fuel and expanding into payroll, BNPL, and international.
